Company logo

ACLS - Axcelis Technologies, Inc.

NASDAQ -> Technology -> Semiconductor Equipment & Materials
Beverly, United States
Type: Equity

ACLS price evolution
ACLS
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $145.17 $133.96 $167.3
Short term investments $403.14 $396.23 $338.85
Net receivables $183.54 $188.08 $208.54 $217.96
Inventory $290.95 $283.09 $312.17 $306.48
Total current assets $1122.09 $1078.33 $1105.45 $1079.99
Long term investments $6.65 $6.65 $6.65
Property, plant & equipment $100.51 $97.32 $98.9 $101.32
Goodwill & intangible assets
Total noncurrent assets $210.08 $201.17 $201.98
Total investments $409.79 $402.88 $345.5
Total assets $1338.13 $1288.4 $1306.62 $1281.97
Current liabilities
Accounts payable $54.05 $45.78 $39.85 $54.4
Deferred revenue $174.01 $208.42 $210.88
Short long term debt $1.45 $1.5 $1.51
Total current liabilities $252.26 $244.18 $276.57 $285.13
Long term debt $42.67 $43 $43.33 $43.67
Total noncurrent liabilities $109.28 $128.31 $131.96
Total debt $44.46 $44.83 $45.19
Total liabilities $362.53 $353.46 $404.88 $417.08
Shareholders' equity
Retained earnings $432.43 $396.72 $358.3 $319.51
Other shareholder equity -$2.22 -$4.48 -$3.57 -$1.85
Total shareholder equity $934.95 $901.74 $864.88
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $167.3 $185.59 $294.92 $203.48
Short term investments $338.85 $246.57
Net receivables $217.96 $169.77 $104.41 $86.86
Inventory $306.48 $242.41 $194.98 $161.08
Total current assets $1079.99 $877.64 $619.25 $470.79
Long term investments $6.65 $0.75 $0.76 $0.75
Property, plant & equipment $101.32 $99.99 $63.45 $54.93
Goodwill & intangible assets
Total noncurrent assets $201.98 $136 $133.99 $153.83
Total investments $345.5 $247.32 $0.76 $0.75
Total assets $1281.97 $1013.64 $753.24 $624.62
Current liabilities
Accounts payable $54.4 $62.35 $38.02 $24.01
Deferred revenue $210.88 $154.78 $68.44 $23.06
Short long term debt $1.51 $1.23 $0.98 $0.76
Total current liabilities $285.13 $248.13 $150.14 $84.43
Long term debt $43.67 $45.19 $46.41 $47.39
Total noncurrent liabilities $131.96 $98.25 $64.14 $58.59
Total debt $45.19 $46.41 $47.39 $48.15
Total liabilities $417.08 $346.38 $214.28 $143.02
Shareholders' equity
Retained earnings $319.51 $118.89 -$22.72 -$91.97
Other shareholder equity -$1.85 -$1.97 $1.76 $3.44
Total shareholder equity $864.88 $667.26 $538.96 $481.6
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $256.51 $252.37 $310.29
Cost of revenue $144.1 $136.32
Gross Profit $112.41 $116.05 $137.9
Operating activities
Research & development $25.79 $25.66
Selling, general & administrative $33.81 $33.85
Total operating expenses $59.6 $59.51 $58.84
Operating income $52.81 $56.54
Income from continuing operations
EBIT $58.6 $60.34
Income tax expense $6.4 $7.4 $16.35
Interest expense $1.34 $1.35 $4.05
Net income
Net income $50.87 $51.59 $71.06
Income (for common shares) $50.87 $51.59
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $1130.6 $920 $474.56
Cost of revenue $518.21 $275.98
Gross Profit $491.3 $401.79 $198.58
Operating activities
Research & development $78.36 $61.83
Selling, general & administrative $111.07 $78.71
Total operating expenses $225.51 $189.43 $140.54
Operating income $212.36 $58.04
Income from continuing operations
EBIT $210.46 $61.1
Income tax expense $32.34 $21.81 $5.9
Interest expense $12.85 $5.58 $5.21
Net income
Net income $246.26 $183.08 $49.98
Income (for common shares) $183.08 $49.98
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $50.87 $51.59 $71.06
Operating activities
Depreciation $3.86 $3.77 $3.58
Business acquisitions & disposals
Stock-based compensation $5.47 $4.69 $5.24
Total cash flows from operations $40.07 $42.22 $65.58
Investing activities
Capital expenditures -$2 -$1.62 -$10.15
Investments -$3.6 -$54.07 -$16.53
Total cash flows from investing -$117.85 -$5.6 -$55.69 -$26.68
Financing activities
Dividends paid
Sale and purchase of stock -$13.75 -$15 -$13.9
Net borrowings -$0.38 -$0.36 -$0.33
Total cash flows from financing -$56.65 -$22.6 -$18.05 -$15.02
Effect of exchange rate -$0.77 -$0.66 -$1.81 $1.13
Change in cash and equivalents -$47.23 $11.2 -$33.34 $25
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $246.26 $183.08 $98.65 $49.98
Operating activities
Depreciation $13.07 $11.61 $10.82 $9.94
Business acquisitions & disposals
Stock-based compensation $18.27 $13.44 $12.07 $10.48
Total cash flows from operations $156.87 $215.61 $150.19 $69.7
Investing activities
Capital expenditures -$20.66 -$10.68 -$8.72 -$7.27
Investments -$80.2 -$246.57
Total cash flows from investing -$100.86 -$257.25 -$8.72 -$7.27
Financing activities
Dividends paid
Sale and purchase of stock -$50.42 -$54.59 -$45.13 $1.93
Net borrowings -$1.24 -$0.99 -$0.76 -$0.4
Total cash flows from financing -$68.27 -$65.48 -$52.45 -$2.39
Effect of exchange rate -$0.14 -$2.21 $2.43 -$2.35
Change in cash and equivalents -$12.4 -$109.33 $91.45 $57.7
Fundamentals
Market cap $1.46B
Enterprise value N/A
Shares outstanding 32.50M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.48
Net debt/EBITDA N/A
Current ratio 4.45
Quick ratio 3.29