Company logo

ACIU - AC Immune SA

NASDAQ -> Healthcare -> Biotechnology
Lausanne, Switzerland
Type: Equity

ACIU price evolution
ACIU
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $15.67 $0.72 $0.98 $0.82
Inventory
Total current assets $125.15 $86.18 $99.15 $111.69
Long term investments
Property, plant & equipment $6.88 $6.03 $6.3 $6.68
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $182.81 $142.99 $156.23 $169.15
Current liabilities
Accounts payable $1.68 $1.48 $1.35 $1.14
Deferred revenue
Short long term debt
Total current liabilities $13.58 $11.71 $11.15 $10.76
Long term debt $2.83 $1.84 $1.98 $2.12
Total noncurrent liabilities
Total debt
Total liabilities $22.17 $17.32 $16.9 $16.21
Shareholders' equity
Retained earnings -$316.2 -$310.49 -$296.06 -$280.11
Other shareholder equity -$0.05 $0.01 -$0.01 $0
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $82.22 $160.89
Short term investments $116 $65
Net receivables $15.67 $0.8 $1.4 $1.9
Inventory
Total current assets $125.15 $128.09 $202.63 $231.77
Long term investments
Property, plant & equipment $6.88 $7.07 $8.03 $6.64
Goodwill & intangible assets
Total noncurrent assets $7.44
Total investments
Total assets $182.81 $185.94 $261.44 $238.74
Current liabilities
Accounts payable $1.68 $0.93 $2 $2.18
Deferred revenue $0.33
Short long term debt
Total current liabilities $13.58 $11.48 $20.03 $14.02
Long term debt $2.83 $2.25 $2.34 $1.8
Total noncurrent liabilities $9.86
Total debt
Total liabilities $22.17 $16.95 $29.46 $23.26
Shareholders' equity
Retained earnings -$316.2 -$264.01 -$200.94 -$132.85
Other shareholder equity -$0.05 $0.01 -$0.11
Total shareholder equity $231.98 $215.48
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $15.47 $17.05 $17.57
Operating income
Income from continuing operations
EBIT
Income tax expense $0 $0 $0
Interest expense $0.33 $0.22 $0.06
Net income
Net income -$15.14 -$16.83 -$17.51
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $14.8 $3.94 $15.43
Cost of revenue $62.28 $59.49
Gross Profit -$62.28 -$44.06
Operating activities
Research & development
Selling, general & administrative $17.91 $18.56
Total operating expenses $68.42 $74.78 $79.01 $76.69
Operating income -$79.01 -$61.26
Income from continuing operations
EBIT -$79.01 -$61.26
Income tax expense $0.01 $0.01 $0
Interest expense -$0.6 $0.11 -$0.58 -$0.18
Net income
Net income -$54.23 -$70.75 -$73 -$61.92
Income (for common shares) -$73 -$61.92
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $65.64 $42.37 $37.65 $42.8
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $43.25 $2.22 $1.77 -$0.14
Effect of exchange rate -$1.58 -$0.03 -$0.08 -$0.01
Change in cash and equivalents $46.91 $0.34 $8.42 $25.85
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income -$73 -$61.92
Operating activities
Depreciation $2.41 $1.97
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$65.69 -$59.52
Investing activities
Capital expenditures -$2.63 -$1.71
Investments -$51 $30
Total cash flows from investing $65.64 $23.76 -$53.66 $28.33
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $22.95 -$0.95
Total cash flows from financing $43.25 -$1.35 $40.75 -$0.8
Effect of exchange rate -$1.58 $0.52 -$0.07 -$0.7
Change in cash and equivalents $46.91 -$50.63 -$78.68 -$32.69
Fundamentals
Market cap $234.11M
Enterprise value N/A
Shares outstanding 99.20M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 9.22
Quick ratio N/A