Company logo

ACCD - Accolade, Inc.

NASDAQ -> Healthcare -> Health Information Services
Plymouth Meeting, United States
Type: Equity

ACCD price evolution
ACCD
(in millions $) 31 Jan 2025 1 Oct 2024 30 Jul 2024 31 Mar 2024
Current assets
Cash $188.71 $185.72
Short term investments $41.93 $51.31
Net receivables $25.22 $27.71 $27.7
Inventory
Total current assets $274.74 $275.26 $284.91
Long term investments
Property, plant & equipment $44.57 $46.77 $47.48
Goodwill & intangible assets $434.71 $443.6
Total noncurrent assets $492.11 $503.24
Total investments $41.93 $51.31
Total assets $756.07 $767.37 $788.15
Current liabilities
Accounts payable $9.03 $19.4 $32.3
Deferred revenue $38.85 $34.89
Short long term debt $7.19 $6.65
Total current liabilities $101.02 $98.44 $107.85
Long term debt $209.1 $233.4 $234.56
Total noncurrent liabilities $233.66 $234.84
Total debt $240.59 $241.21
Total liabilities $333 $332.1 $342.69
Shareholders' equity
Retained earnings -$1105.63 -$1081.69 -$1054.1
Other shareholder equity $0.03 -$0.03 -$0.05
Total shareholder equity $435.26 $445.46
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $185.72 $321.08 $365.85 $433.88
Short term investments $51.31
Net receivables $27.7 $26.7 $30.8 $11.84
Inventory
Total current assets $284.91 $365.95 $409.14 $453.98
Long term investments
Property, plant & equipment $47.48 $44.29 $44.92 $9.23
Goodwill & intangible assets $443.6 $481.39 $822.59 $4.62
Total noncurrent assets $503.24 $537.12 $876.39 $21.53
Total investments $51.31
Total assets $788.15 $903.07 $1285.53 $475.51
Current liabilities
Accounts payable $32.3 $25.85 $24.1 $12.4
Deferred revenue $34.89 $35.34 $31.14 $26.27
Short long term debt $6.65 $7.28 $6.59
Total current liabilities $107.85 $119.41 $111.75 $79.08
Long term debt $234.56 $309.51 $313.15 $280.67
Total noncurrent liabilities $234.84 $309.87 $317.98 $5.59
Total debt $241.21 $316.8 $319.74
Total liabilities $342.69 $429.28 $429.74 $84.66
Shareholders' equity
Retained earnings -$1054.1 -$954.29 -$494.64 -$371.52
Other shareholder equity -$0.05
Total shareholder equity $445.46 $473.79 $855.79 $390.85
(in millions $) 30 Jul 2025 31 Jan 2025 1 Oct 2024 30 Jul 2024
Revenue
Total revenue $106.36
Cost of revenue
Gross Profit $49.44
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $74.58
Operating income
Income from continuing operations
EBIT
Income tax expense $0.37
Interest expense $1.69
Net income
Net income -$23.93
Income (for common shares)
(in millions $) 31 Dec 2024 31 Dec 2023 31 Jan 2023 31 Dec 2021
Revenue
Total revenue $414.29 $363.14 $170.36
Cost of revenue $222.23 $198.91 $93.67
Gross Profit $192.06 $164.24 $76.69
Operating activities
Research & development $99.16 $101.35 $49.95
Selling, general & administrative $162.19 $180.32 $65.3
Total operating expenses $306.51 $627.77 $123.61
Operating income -$114.45 -$463.53 -$46.92
Income from continuing operations
EBIT -$104.52 -$463.53 -$46.92
Income tax expense $1.24 -$3.62 $0
Interest expense -$5.95 -$0.26 $3.72
Net income
Net income -$99.81 -$459.65 -$50.65
Income (for common shares) -$99.81 -$459.65 -$50.65
(in millions $) 1 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$27.59 -$7.51 -$21.06
Operating activities
Depreciation $10.39 $11.31 $11.4
Business acquisitions & disposals
Stock-based compensation $15.31 $15.29 $15.64
Total cash flows from operations -$7.12 $5.95 $5.21
Investing activities
Capital expenditures -$1.96 -$2.11 -$3.71
Investments $10 -$51.15
Total cash flows from investing -$11.5 $8.04 -$53.25 -$3.71
Financing activities
Dividends paid
Sale and purchase of stock $2.07 $3 $2.5
Net borrowings -$66.16
Total cash flows from financing $2.08 $2.07 $3 -$63.66
Effect of exchange rate
Change in cash and equivalents -$12.4 $2.99 -$44.3 -$62.17
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$99.81 -$459.65 -$123.12 -$50.65
Operating activities
Depreciation $45.16 $46.38 $42.61 $8.21
Business acquisitions & disposals -$260 -$0.06
Stock-based compensation $60.94 $72.64 $72.94 $9.58
Total cash flows from operations -$16.17 -$40.7 -$62.35 -$25.23
Investing activities
Capital expenditures -$12.48 -$7.23 -$3.62 -$2.37
Investments -$51.15
Total cash flows from investing -$63.63 -$7.23 -$263.61 -$2.42
Financing activities
Dividends paid
Sale and purchase of stock $10.6 $4.99 $13.3 $451.14
Net borrowings -$66.16 $279.13 -$22.75
Total cash flows from financing -$55.57 $3.16 $257.93 $428.38
Effect of exchange rate
Change in cash and equivalents -$135.37 -$44.77 -$68.03 $400.73
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.77
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A