Company logo

ACCD - Accolade, Inc.

NASDAQ -> Healthcare -> Health Information Services
Plymouth Meeting, United States
Type: Equity

ACCD price evolution
ACCD
(in millions $) 30 Jul 2024 31 Jan 2024 30 Sep 2023 30 Jul 2023
Current assets
Cash $230.02 $292.19 $302.87
Short term investments
Net receivables $25.56 $25.31 $26.3
Inventory
Total current assets $272.09 $336.26 $348.47
Long term investments
Property, plant & equipment $48.07 $44.44 $44.69
Goodwill & intangible assets $452.74 $461.88 $471.02
Total noncurrent assets $513.38 $518.06 $527.23
Total investments
Total assets $785.47 $854.32 $875.71
Current liabilities
Accounts payable $21.75 $17.23 $20.22
Deferred revenue $52.89 $47.62 $44.33
Short long term debt $6.9 $6.36 $6.92
Total current liabilities $115.67 $109 $112.74
Long term debt $234.8 $307.41 $308.48
Total noncurrent liabilities $235.08 $307.67 $308.79
Total debt $241.7 $313.77 $315.4
Total liabilities $350.75 $416.68 $421.53
Shareholders' equity
Retained earnings -$1046.59 -$1025.53 -$992.7
Other shareholder equity
Total shareholder equity $434.72 $437.64 $454.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $321.08 $365.85 $433.88 $33.16
Short term investments
Net receivables $26.7 $30.8 $11.84 $1.19
Inventory
Total current assets $365.95 $409.14 $453.98 $48.94
Long term investments
Property, plant & equipment $44.29 $44.92 $9.23 $13.63
Goodwill & intangible assets $481.39 $822.59 $4.62 $6.07
Total noncurrent assets $537.12 $876.39 $21.53 $24.31
Total investments
Total assets $903.07 $1285.53 $475.51 $73.25
Current liabilities
Accounts payable $25.85 $24.1 $12.4 $9.95
Deferred revenue $35.34 $31.14 $26.27 $29.32
Short long term debt $7.28 $6.59
Total current liabilities $119.41 $111.75 $79.08 $69.96
Long term debt $309.51 $313.15 $280.67 $21.14
Total noncurrent liabilities $309.87 $317.98 $5.59 $27.06
Total debt $316.8 $319.74 $21.14
Total liabilities $429.28 $429.74 $84.66 $97.02
Shareholders' equity
Retained earnings -$954.29 -$494.64 -$371.52 -$320.87
Other shareholder equity
Total shareholder equity $473.79 $855.79 $390.85 -$256.8
(in millions $) 30 Jul 2024 31 Jan 2024 30 Sep 2023 30 Jul 2023
Revenue
Total revenue $96.86
Cost of revenue $55.32
Gross Profit $41.55
Operating activities
Research & development $25.6
Selling, general & administrative $40.34
Total operating expenses $76.75
Operating income -$35.21
Income from continuing operations
EBIT -$34.45
Income tax expense $0.08
Interest expense -$1.71
Net income
Net income -$32.83
Income (for common shares) -$32.83
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $363.14 $170.36 $132.51
Cost of revenue $198.91 $93.67 $73.69
Gross Profit $164.24 $76.69 $58.82
Operating activities
Research & development $101.35 $49.95 $42.31
Selling, general & administrative $180.32 $65.3 $56.2
Total operating expenses $627.77 $123.61 $107.13
Operating income -$463.53 -$46.92 -$48.31
Income from continuing operations
EBIT -$463.53 -$46.92 -$48.31
Income tax expense -$3.62 $0 $0.13
Interest expense -$0.26 $3.72 $2.92
Net income
Net income -$459.65 -$50.65 -$51.37
Income (for common shares) -$459.65 -$50.65 -$51.37
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$21.06 -$32.83 -$38.41 -$30.43
Operating activities
Depreciation $11.4 $10.82 $11.64 $11.63
Business acquisitions & disposals
Stock-based compensation $15.64 $15.73 $14.28 $17.84
Total cash flows from operations $5.21 -$8.04 -$19.29 -$2.56
Investing activities
Capital expenditures -$3.71 -$3.29 -$3.38 -$2.41
Investments
Total cash flows from investing -$3.71 -$3.29 -$3.38 -$2.41
Financing activities
Dividends paid
Sale and purchase of stock $2.5 $0.64 $4.45 $0.42
Net borrowings -$66.16
Total cash flows from financing -$63.66 $0.64 $4.45 $0.42
Effect of exchange rate
Change in cash and equivalents -$62.17 -$10.68 -$18.21 -$4.55
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$459.65 -$123.12 -$50.65 -$51.37
Operating activities
Depreciation $46.38 $42.61 $8.21 $8.52
Business acquisitions & disposals -$260 -$0.06 -$0.21
Stock-based compensation $72.64 $72.94 $9.58 $11.89
Total cash flows from operations -$40.7 -$62.35 -$25.23 -$34.25
Investing activities
Capital expenditures -$7.23 -$3.62 -$2.37 -$3.31
Investments
Total cash flows from investing -$7.23 -$263.61 -$2.42 -$3.52
Financing activities
Dividends paid
Sale and purchase of stock $4.99 $13.3 $451.14 $6.62
Net borrowings $279.13 -$22.75 $1.66
Total cash flows from financing $3.16 $257.93 $428.38 $28.22
Effect of exchange rate
Change in cash and equivalents -$44.77 -$68.03 $400.73 -$9.55
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.91
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A