Company logo

ACAD - ACADIA Pharmaceuticals Inc.

NASDAQ -> Healthcare -> Biotechnology
San Diego, United States
Type: Equity

ACAD price evolution
ACAD
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $194.43 $103.96 $116.06 $296.67
Short term investments $250.21 $247.73 $267.44 $111.98
Net receivables $102.35 $94.53 $84.16 $70.25
Inventory $40.45 $25.4 $14.12 $11.02
Total current assets $616.13 $499.17 $492.63 $502.85
Long term investments
Property, plant & equipment $56.47 $55.64 $57.58 $59.75
Goodwill & intangible assets $65.49 $66.86 $68.22 $69.58
Total noncurrent assets $132.83 $133.37 $150.14 $152.46
Total investments $250.21 $247.73 $267.44 $111.98
Total assets $748.96 $632.54 $642.77 $655.3
Current liabilities
Accounts payable $17.54 $12.31 $18.81 $17.42
Deferred revenue
Short long term debt
Total current liabilities $254.25 $209.6 $187.94 $224.3
Long term debt $47.8 $48.1 $49.78 $51.44
Total noncurrent liabilities $62.95 $60.76 $59.03 $56.75
Total debt $47.8 $48.1 $49.78 $51.44
Total liabilities $317.2 $270.37 $246.98 $281.05
Shareholders' equity
Retained earnings -$2430.84 -$2476.63 -$2411.46 -$2412.57
Other shareholder equity $0.02 -$0.32 -$0.54 -$0.22
Total shareholder equity $431.75 $362.17 $395.79 $374.26
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $194.43 $120.62 $153.21 $331.8
Short term investments $250.21 $301.98 $373.27 $305.93
Net receivables $102.35 $63.08 $65.34 $50.28
Inventory $40.45 $6.64 $14.1 $9.68
Total current assets $616.13 $507.94 $617.82 $717.62
Long term investments
Property, plant & equipment $56.47 $61.59 $66.31 $56.44
Goodwill & intangible assets $65.49 $1.11
Total noncurrent assets $132.83 $79.88 $82.3 $65
Total investments $250.21 $301.98 $373.27 $305.93
Total assets $748.96 $587.81 $700.12 $782.62
Current liabilities
Accounts payable $17.54 $12.75 $6.88 $8.49
Deferred revenue
Short long term debt
Total current liabilities $254.25 $125.63 $96.07 $105.97
Long term debt $47.8 $52.7 $56.13 $44.46
Total noncurrent liabilities $62.95 $61.77 $63.16 $49.64
Total debt $47.8 $52.7 $56.13 $44.46
Total liabilities $317.2 $187.4 $159.23 $155.61
Shareholders' equity
Retained earnings -$2430.84 -$2369.55 -$2153.58 -$1985.71
Other shareholder equity $0.02 -$0.97 -$0.19 $0.04
Total shareholder equity $431.75 $400.41 $540.89 $627.01
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $231.04 $211.7 $165.24 $118.46
Cost of revenue $17.89 $14.62 $7.46 $1.67
Gross Profit $213.15 $197.08 $157.78 $116.8
Operating activities
Research & development $66.74 $156.96 $58.77 $69.14
Selling, general & administrative $111.47 $97.89 $95.97 $101.23
Total operating expenses $178.21 $254.85 $154.74 $170.38
Operating income $34.94 -$57.78 $3.04 -$53.58
Income from continuing operations
EBIT $39.7 -$52.14 $6.34 -$44.94
Income tax expense -$6.09 $13.03 $5.23 -$1.92
Interest expense
Net income
Net income $45.8 -$65.18 $1.11 -$43.02
Income (for common shares) $45.8 -$65.18 $1.11 -$43.02
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $726.44 $517.24 $484.14 $441.75
Cost of revenue $41.64 $10.17 $10.84 $10.21
Gross Profit $684.8 $507.07 $473.3 $431.54
Operating activities
Research & development $351.62 $361.57 $239.41 $319.13
Selling, general & administrative $406.56 $369.09 $396.03 $388.66
Total operating expenses $758.18 $730.66 $643.74 $718.13
Operating income -$73.38 -$223.6 -$170.44 -$286.59
Income from continuing operations
EBIT -$51.04 -$213.44 -$167.52 -$280.97
Income tax expense $10.25 $2.53 $0.35 $0.61
Interest expense
Net income
Net income -$61.29 -$215.97 -$167.87 -$281.58
Income (for common shares) -$61.29 -$215.97 -$167.87 -$281.58
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $45.8 -$65.18 $1.11 -$43.02
Operating activities
Depreciation $1.64 $1.72 $1.77 $0.43
Business acquisitions & disposals
Stock-based compensation $18.02 $18.54 $15.15 $14.71
Total cash flows from operations $85.39 -$58.95 $8.2 -$17.93
Investing activities
Capital expenditures -$0.05
Investments -$0.35 $34.16 -$154.28 $192.52
Total cash flows from investing -$0.35 $34.11 -$194.28 $192.52
Financing activities
Dividends paid
Sale and purchase of stock $5.43 $12.75 $5.48 $1.47
Net borrowings
Total cash flows from financing $5.43 $12.75 $5.48 $1.47
Effect of exchange rate -$0.01 -$0 -$0
Change in cash and equivalents $90.46 -$12.1 -$180.6 $176.05
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$61.29 -$215.97 -$167.87 -$281.58
Operating activities
Depreciation $5.55 $2.03 $3.34 $2.93
Business acquisitions & disposals
Stock-based compensation $66.42 $68.2 $63.62 $84.42
Total cash flows from operations $16.7 -$114.03 -$125.66 -$136.17
Investing activities
Capital expenditures -$0.05 -$1.12 -$7.59
Investments $72.05 $73.24 -$69.98 $200.1
Total cash flows from investing $32 $73.24 -$71.1 $192.51
Financing activities
Dividends paid
Sale and purchase of stock $25.13 $8.2 $18.16 $81
Net borrowings
Total cash flows from financing $25.13 $8.2 $18.16 $81
Effect of exchange rate -$0.02 $0.01 $0.01 -$0.01
Change in cash and equivalents $73.81 -$32.59 -$178.59 $137.33
Fundamentals
Market cap $2.81B
Enterprise value $2.66B
Shares outstanding 164.65M
Revenue $726.44M
EBITDA -$45.48M
EBIT -$51.04M
Net Income -$61.29M
Revenue Q/Q 69.27%
Revenue Y/Y N/A
P/E ratio -45.86
EV/Sales 3.67
EV/EBITDA -58.57
EV/EBIT -52.20
P/S ratio 3.87
P/B ratio 6.51
Book/Share 2.62
Cash/Share 1.18
EPS -$0.37
ROA -9.15%
ROE -15.67%
Debt/Equity 0.73
Net debt/EBITDA -2.70
Current ratio 2.42
Quick ratio 2.26