Company logo

ABUS - Arbutus Biopharma Corporation

NASDAQ -> Healthcare -> Biotechnology
Warminster, United States
Type: Equity

ABUS price evolution
ABUS
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $26.29 $17.53 $27.2 $40.57
Short term investments $99.72 $116.65 $125.29 $106.15
Net receivables $1.78 $2.17 $2.61 $2.66
Inventory
Total current assets $132.03 $141.61 $158.8 $152.85
Long term investments $6.28 $10.5 $11.06 $31.79
Property, plant & equipment $6.09 $6.54 $6.96 $6.52
Goodwill & intangible assets
Total noncurrent assets $12.37 $17.03 $18.02 $38.37
Total investments $106 $127.14 $136.34 $137.94
Total assets $144.4 $158.64 $176.82 $191.22
Current liabilities
Accounts payable $10.27 $9.81 $8.8 $9.65
Deferred revenue $11.79 $12.11 $15.33 $18.35
Short long term debt $0.42 $0.41 $0.4 $0.45
Total current liabilities $22.49 $22.32 $24.53 $25.15
Long term debt $1.34 $1.5 $1.65 $1.67
Total noncurrent liabilities $15.9 $16.98 $17.6 $22.16
Total debt $1.77 $1.91 $2.04 $2.12
Total liabilities $38.38 $39.3 $42.13 $47.31
Shareholders' equity
Retained earnings -$1276.65 -$1257.34 -$1237.24 -$1220.14
Other shareholder equity -$48.42 -$48.88 -$49.47 -$49.63
Total shareholder equity $106.02 $119.34 $134.69 $143.91
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $26.29 $30.78 $109.28 $52.25
Short term investments $99.72 $116.14 $46.03 $71.02
Net receivables $1.78 $1.35 $0.9 $1.31
Inventory
Total current assets $132.03 $151.14 $160.66 $127.7
Long term investments $6.28 $37.36 $35.69
Property, plant & equipment $6.09 $6.81 $8.07 $9.33
Goodwill & intangible assets
Total noncurrent assets $12.37 $44.28 $43.82 $9.38
Total investments $106 $153.5 $81.72 $71.02
Total assets $144.4 $195.42 $204.49 $137.08
Current liabilities
Accounts payable $10.27 $3.52 $10.84 $8.9
Deferred revenue $11.79 $22.45
Short long term debt $0.42 $0.37 $0.38 $0.39
Total current liabilities $22.49 $32.86 $11.22 $9.54
Long term debt $1.34 $1.81 $2.23 $2.59
Total noncurrent liabilities $15.9 $25.71 $23.82 $25.57
Total debt $1.77 $2.19 $2.61 $2.98
Total liabilities $38.38 $58.57 $35.05 $35.11
Shareholders' equity
Retained earnings -$1276.65 -$1203.8 -$1134.35 -$1045.96
Other shareholder equity -$48.42 -$50.49 -$48.34 -$48.17
Total shareholder equity $106.02 $136.85 $169.44 $101.97
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $4.66 $4.65 $6.69
Cost of revenue
Gross Profit $4.66 $4.65 $6.69
Operating activities
Research & development $20.17 $17.69 $18.27
Selling, general & administrative $5.84 $5.98 $5.55
Total operating expenses $26.01 $23.67 $23.83
Operating income -$21.35 -$19.02 -$17.14
Income from continuing operations
EBIT -$20.06 -$16.92 -$16.14
Income tax expense
Interest expense $0.05 $0.17 $0.2
Net income
Net income -$20.1 -$17.09 -$16.34
Income (for common shares) -$20.1 -$17.09 -$16.34
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $18.14 $39.02 $10.99 $6.91
Cost of revenue
Gross Profit $18.14 $39.02 $10.99 $6.91
Operating activities
Research & development $73.7 $84.41 $65.5 $47.48
Selling, general & administrative $22.48 $17.83 $17.14 $14.72
Total operating expenses $96.17 $102.24 $82.64 $64.25
Operating income -$78.03 -$63.22 -$71.65 -$57.33
Income from continuing operations
EBIT -$72.39 -$63.29 -$73.39 -$59.73
Income tax expense $4.44
Interest expense $0.46 $1.73 $2.86 $4.01
Net income
Net income -$72.85 -$69.46 -$76.25 -$63.74
Income (for common shares) -$72.85 -$69.46 -$88.39 -$75.87
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$19.31 -$20.1 -$17.09 -$16.34
Operating activities
Depreciation $0.36 $0.37 $0.34 $0.33
Business acquisitions & disposals
Stock-based compensation $1.72 $2.48 $2.96 $2.13
Total cash flows from operations -$17.29 -$21.78 -$19.56 -$27.3
Investing activities
Capital expenditures -$0.01 -$0.86 -$0.12
Investments $22.23 $10.44 $2.3 $16.8
Total cash flows from investing $22.23 $10.43 $1.44 $16.68
Financing activities
Dividends paid
Sale and purchase of stock $3.81 $1.68 $4.74 $20.42
Net borrowings
Total cash flows from financing $3.81 $1.68 $4.74 $20.42
Effect of exchange rate $0.01 $0.01 -$0 $0
Change in cash and equivalents $8.75 -$9.67 -$13.38 $9.8
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$72.85 -$69.46 -$76.25 -$63.74
Operating activities
Depreciation $1.4 $1.43 $1.75 $1.98
Business acquisitions & disposals -$2.5
Stock-based compensation $9.3 $7.18 $6.42 $6.16
Total cash flows from operations -$85.94 -$35.36 -$67.53 -$51.44
Investing activities
Capital expenditures -$0.99 -$0.51 -$0.81 -$0.23
Investments $51.76 -$74.43 -$11.87 -$12.18
Total cash flows from investing $50.77 -$74.94 -$12.68 -$14.91
Financing activities
Dividends paid
Sale and purchase of stock $30.65 $31.81 $137.24 $86.75
Net borrowings
Total cash flows from financing $30.65 $31.81 $137.24 $86.75
Effect of exchange rate $0.03 -$0.02 $0.01 $0.06
Change in cash and equivalents -$4.49 -$78.51 $57.03 $20.45
Fundamentals
Market cap $463.74M
Enterprise value $439.22M
Shares outstanding 169.87M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 3.00
Book/Share 0.91
Cash/Share 0.15
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.36
Net debt/EBITDA N/A
Current ratio 5.87
Quick ratio 5.87