Company logo

ABCM - Abcam plc

NASDAQ -> Healthcare -> Biotechnology
Cambridge, United Kingdom
Type: Equity

ABCM price evolution
ABCM
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Current assets
Cash $79 $79 $89 $89
Short term investments
Net receivables $108.6 $108.6 $90.3 $90.3
Inventory $66.3 $66.3 $68 $68
Total current assets $255.8 $255.8 $255.4 $255.4
Long term investments $3.5 $3.5 $3.2 $3.2
Property, plant & equipment $157.5 $157.5 $159.7 $159.7
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1027.1 $1027.1 $1056.6 $1056.6
Current liabilities
Accounts payable $61.4 $61.4 $15.8 $15.8
Deferred revenue
Short long term debt $127.5 $127.5 $128.1 $128.1
Total current liabilities $188.9 $188.9 $201.8 $201.8
Long term debt $89.5 $89.5 $95.8 $95.8
Total noncurrent liabilities
Total debt
Total liabilities $307.9 $307.9 $329.7 $329.7
Shareholders' equity
Retained earnings $326.4 $326.4 $300.7 $300.7
Other shareholder equity $124.6 $124.6 $158.2 $158.2
Total shareholder equity $719.2 $719.2 $726.9 $726.9
(in millions $) 31 Dec 2022 31 Dec 2021 30 Jun 2020 30 Jun 2019
Current assets
Cash $89 $95.1 $187.3 $87.1
Short term investments
Net receivables $90.3 $52.6 $46.1 $43.4
Inventory $68 $58.2 $40.7 $36
Total current assets $255.4 $211.5 $278.8 $171.8
Long term investments $3.2 $3.5 $7 $0.8
Property, plant & equipment $159.7 $161.7 $164.7 $37.1
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1056.6 $986.1 $811.4 $446.7
Current liabilities
Accounts payable $15.8 $12.9 $9.4 $7
Deferred revenue
Short long term debt $128.1 $128.4 $113.7
Total current liabilities $201.8 $187.2 $159.6 $45.3
Long term debt $95.8 $101.3 $120.5
Total noncurrent liabilities
Total debt
Total liabilities $329.7 $330 $308.8 $61.9
Shareholders' equity
Retained earnings $300.7 $358.2 $324.3 $328.2
Other shareholder equity $158.2 $31.3 $42.2 $32
Total shareholder equity $726.9 $656.1 $502.6 $384.8
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Revenue
Total revenue $101.6 $101.6 $88.25 $88.25
Cost of revenue $24.15 $24.15 $21.65 $21.65
Gross Profit $77.45 $77.45 $66.6 $66.6
Operating activities
Research & development $9.8 $9.8 $8 $8
Selling, general & administrative $49.05 $49.05 $40.7 $40.7
Total operating expenses $83 $83 $70.35 $70.35
Operating income $18.6 $18.6 $17.9 $17.9
Income from continuing operations
EBIT
Income tax expense $3.3 $3.3 -$4.35 -$4.35
Interest expense -$2.6 -$2.6 -$1.95 -$1.95
Net income
Net income $8.4 $8.4 -$7.15 -$7.15
Income (for common shares) $8.4 $8.4 -$7.15 -$7.15
(in millions $) 31 Dec 2022 31 Dec 2021 30 Jun 2020 30 Jun 2019
Revenue
Total revenue $361.7 $462.9 $260 $259.9
Cost of revenue $88.5 $133.7 $79.8 $76.7
Gross Profit $273.2 $329.2 $180.2 $183.2
Operating activities
Research & development $35.1 $30.4 $17.4 $10.7
Selling, general & administrative $184.3 $235.4 $118.3 $88.9
Total operating expenses $307.9 $438.5 $249.5 $203.8
Operating income $53.8 $24.4 $10.5 $56.1
Income from continuing operations
EBIT
Income tax expense -$7.1 $3.1 -$4.1 $11.2
Interest expense -$5.9
Net income
Net income -$8.5 $17.2 $12.5 $45
Income (for common shares) -$8.5 $17.2 $12.5 $45
(in millions $) 30 Jun 2023 31 Mar 2023 31 Dec 2022 30 Sep 2022
Net income $8.4 $8.4 -$7.15 -$7.15
Operating activities
Depreciation $6.15 $6.15 $9.2 $9.2
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $13.65 $13.65 -$0.55 -$0.55
Investing activities
Capital expenditures -$4.85 -$4.85 -$6.15 -$6.15
Investments
Total cash flows from investing -$10.5 -$10.5 -$5.25 -$5.25
Financing activities
Dividends paid
Sale and purchase of stock $0.15 $0.15 $0.25 $0.25
Net borrowings -$2.7 -$2.7 -$2.8 -$2.8
Total cash flows from financing -$5.9 -$5.9 -$4.1 -$4.1
Effect of exchange rate
Change in cash and equivalents -$5 -$5 -$10.3 -$10.3
(in millions $) 31 Dec 2022 31 Dec 2021 30 Jun 2020 30 Jun 2019
Net income -$8.5 $24.4 $10.5 $56.1
Operating activities
Depreciation $43.8 $28.2 $14 $4.8
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $28.7 $96.2 $63 $70.2
Investing activities
Capital expenditures -$16.8 -$84.3 -$35.7 -$40.4
Investments
Total cash flows from investing -$24.4 -$313.7 -$148.1 -$49.9
Financing activities
Dividends paid -$25 -$24.9
Sale and purchase of stock $0.9 $130.1 $111.1 $1.2
Net borrowings -$11.3 $0.4 $100.2
Total cash flows from financing -$15.5 $126.4 $184.6 -$24.7
Effect of exchange rate -$1.1 $0.7 $1.3
Change in cash and equivalents -$6.1 -$92.2 $100.2 -$3.1
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $379.70M
EBITDA N/A
EBIT N/A
Net Income $2.50M
Revenue Q/Q 9.72%
Revenue Y/Y -24.15%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 0.24%
ROE 0.35%
Debt/Equity 0.45
Net debt/EBITDA N/A
Current ratio 1.35
Quick ratio 1.00