AAON - AAON, Inc.
NASDAQ
->
Industrials
->
Building Products & Equipment
Tulsa,
United States
Type: Equity
AAON price evolution
AAON
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $12.08 | $28.37 | $9.02 | |
| Short term investments | ||||
| Net receivables | $240.05 | $149.15 | $109.66 | $138.11 |
| Inventory | $177.73 | $182.99 | $196.25 | $213.53 |
| Total current assets | $427.84 | $423.1 | $392.23 | $408.95 |
| Long term investments | ||||
| Property, plant & equipment | $443.16 | $429.32 | $407.26 | $381.72 |
| Goodwill & intangible assets | $157.45 | $152.56 | $149.94 | |
| Total noncurrent assets | $587.62 | $560.69 | $532.48 | |
| Total investments | ||||
| Total assets | $1030.63 | $1010.72 | $952.92 | $941.44 |
| Current liabilities | ||||
| Accounts payable | $27.2 | $28.96 | $15.44 | $27.48 |
| Deferred revenue | $26.86 | $16.53 | $13.76 | |
| Short long term debt | ||||
| Total current liabilities | $139.83 | $141.32 | $125.16 | $126.75 |
| Long term debt | $71.75 | $85.88 | $15.99 | $38.33 |
| Total noncurrent liabilities | $128.9 | $42.95 | $79.46 | |
| Total debt | $85.88 | $38.33 | ||
| Total liabilities | $233.77 | $270.22 | $168.11 | $206.21 |
| Shareholders' equity | ||||
| Retained earnings | $737.13 | $691 | $645.29 | $612.84 |
| Other shareholder equity | ||||
| Total shareholder equity | $740.5 | $784.81 | $735.22 | |
| (in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $9.02 | $5.95 | $3.49 | $82.29 |
| Short term investments | $0.03 | |||
| Net receivables | $138.11 | $142.31 | $70.78 | $47.39 |
| Inventory | $213.53 | $198.94 | $130.27 | $82.22 |
| Total current assets | $408.95 | $349.12 | $218.08 | $220.25 |
| Long term investments | $0.58 | |||
| Property, plant & equipment | $381.72 | $311.87 | $275.04 | $224.91 |
| Goodwill & intangible assets | $149.94 | $146.5 | $155.85 | $3.27 |
| Total noncurrent assets | $532.48 | $464.79 | $432.1 | $228.76 |
| Total investments | $0.61 | |||
| Total assets | $941.44 | $813.9 | $650.18 | $449.01 |
| Current liabilities | ||||
| Accounts payable | $27.48 | $45.51 | $29.02 | $12.45 |
| Deferred revenue | $13.76 | $21.42 | $7.54 | |
| Short long term debt | ||||
| Total current liabilities | $126.75 | $145.57 | $86.77 | $59.03 |
| Long term debt | $38.33 | $77.45 | $40 | $6.4 |
| Total noncurrent liabilities | $79.46 | $107.62 | $97.24 | $39.11 |
| Total debt | $38.33 | $71 | $40 | |
| Total liabilities | $206.21 | $253.19 | $184.01 | $98.14 |
| Shareholders' equity | ||||
| Retained earnings | $612.84 | $461.76 | $384.31 | $345.5 |
| Other shareholder equity | ||||
| Total shareholder equity | $735.22 | $560.71 | $466.17 | $350.87 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $327.25 | $313.57 | $262.1 | $306.64 |
| Cost of revenue | $200.47 | $169.86 | $194.9 | |
| Gross Profit | $114.16 | $113.09 | $92.24 | $111.74 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $45.9 | $45.29 | $47.85 | |
| Total operating expenses | $48.64 | $45.9 | $45.27 | $47.85 |
| Operating income | $67.2 | $46.97 | $63.88 | |
| Income from continuing operations | ||||
| EBIT | $67.37 | $47.05 | $64.02 | |
| Income tax expense | $11.88 | $14.78 | $7.79 | $16.08 |
| Interest expense | -$1.09 | $0.37 | $0.24 | $0.88 |
| Net income | ||||
| Net income | $52.63 | $52.23 | $39.02 | $47.05 |
| Income (for common shares) | $52.23 | $39.02 | $47.05 | |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $1168.52 | $888.79 | $534.52 | $514.55 |
| Cost of revenue | $769.5 | $651.22 | $396.69 | $358.7 |
| Gross Profit | $399.02 | $237.57 | $137.83 | $155.85 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $171.54 | $110.82 | $68.6 | $60.49 |
| Total operating expenses | $171.53 | $110.81 | $68.58 | $54.01 |
| Operating income | $227.49 | $126.76 | $69.25 | $101.84 |
| Income from continuing operations | ||||
| EBIT | $228 | $127.16 | $69.31 | $101.97 |
| Income tax expense | $45.53 | $24.16 | $10.42 | $22.97 |
| Interest expense | $4.84 | $2.63 | $0.13 | |
| Net income | ||||
| Net income | $177.62 | $100.38 | $58.76 | $79.01 |
| Income (for common shares) | $177.62 | $100.38 | $58.76 | $79.01 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | $52.23 | $39.02 | $47.05 | |
| Operating activities | ||||
| Depreciation | $14.55 | $13.45 | $13.19 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $4.49 | $3.96 | $4.28 | |
| Total cash flows from operations | $35.54 | $92.37 | $51.75 | |
| Investing activities | ||||
| Capital expenditures | -$36.7 | -$38.73 | -$21.39 | |
| Investments | $0.01 | $0.01 | $0.01 | |
| Total cash flows from investing | -$113.75 | -$36.68 | -$38.71 | -$26.58 |
| Financing activities | ||||
| Dividends paid | -$19.57 | -$6.52 | -$6.56 | -$6.5 |
| Sale and purchase of stock | -$94.06 | $9.84 | $8.01 | |
| Net borrowings | $85.88 | -$34.14 | -$40.09 | |
| Total cash flows from financing | -$80.3 | -$15.15 | -$34.31 | -$38.68 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | -$2.36 | -$16.29 | $19.34 | -$13.51 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $177.62 | $100.38 | $58.76 | $79.01 |
| Operating activities | ||||
| Depreciation | $46.79 | $35.43 | $30.42 | $25.63 |
| Business acquisitions & disposals | -$0.25 | -$103.43 | ||
| Stock-based compensation | $16.38 | $13.7 | $11.81 | $11.34 |
| Total cash flows from operations | $158.9 | $61.32 | $61.18 | $128.81 |
| Investing activities | ||||
| Capital expenditures | -$104.17 | -$76.01 | -$55.34 | -$67.74 |
| Investments | $0.05 | $0.05 | $0.05 | $0.05 |
| Total cash flows from investing | -$109.31 | -$76.21 | -$158.72 | -$61.27 |
| Financing activities | ||||
| Dividends paid | -$26.45 | -$22.92 | -$19.95 | -$19.82 |
| Sale and purchase of stock | $8.25 | $10.4 | $0.27 | -$8.64 |
| Net borrowings | -$26.61 | $30.89 | $40 | |
| Total cash flows from financing | -$46.51 | $17.36 | $18.73 | -$29.63 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $3.07 | $2.46 | -$78.8 | $37.91 |
News
Fundamentals
| Market cap | $8.27B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 81.25M |
| Revenue | $1.21B |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | $190.92M |
| Revenue Q/Q | 4.90% |
| Revenue Y/Y | 8.34% |
| P/E ratio | 43.30 |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | 6.83 |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | $2.35 |
|---|---|
| ROA | 19.40% |
| ROE | N/A |
| Debt/Equity | 0.28 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 3.06 |
| Quick ratio | 1.79 |