Company logo

AAL - American Airlines Group Inc.

NASDAQ -> Industrials -> Airlines
Fort Worth, United States
Type: Equity

AAL price evolution
AAL
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $578 $1502 $1598 $1407
Short term investments $7000 $10005 $11447 $11041
Net receivables $2026 $2021 $2073 $1989
Inventory $2400 $2461 $2280 $2308
Total current assets $13572 $16708 $18220 $17652
Long term investments
Property, plant & equipment $38703 $38196 $38347 $37982
Goodwill & intangible assets $6142 $6144 $6146 $6148
Total noncurrent assets $49486 $49003 $49040 $49134
Total investments $7000 $10005 $11447 $11041
Total assets $63058 $65711 $67260 $66786
Current liabilities
Accounts payable $2353 $2123 $2406 $2455
Deferred revenue
Short long term debt $4941 $5154 $5305 $5018
Total current liabilities $22062 $24380 $24316 $24590
Long term debt $29270 $36051 $37278 $37911
Total noncurrent liabilities $46198 $46467 $47329 $47967
Total debt $40663 $41205 $42583 $42929
Total liabilities $68260 $70847 $71645 $72557
Shareholders' equity
Retained earnings -$7689 -$7708 -$7163 -$8501
Other shareholder equity -$4894 -$4788 -$4550 -$4567
Total shareholder equity -$5202 -$5136 -$4385 -$5771
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $578 $440 $1263 $854
Short term investments $7000 $8525 $12158 $6619
Net receivables $2026 $2138 $1505 $1342
Inventory $2400 $2279 $1795 $1614
Total current assets $13572 $15269 $17336 $11095
Long term investments $161
Property, plant & equipment $38703 $38294 $37387 $39738
Goodwill & intangible assets $6142 $6150 $6079 $6120
Total noncurrent assets $49486 $49447 $49131 $50913
Total investments $7000 $8525 $12158 $6619
Total assets $63058 $64716 $66467 $62008
Current liabilities
Accounts payable $2353 $2149 $1772 $1196
Deferred revenue
Short long term debt $4941 $4739 $3996 $4448
Total current liabilities $22062 $21496 $19006 $16569
Long term debt $29270 $32389 $42181 $36573
Total noncurrent liabilities $46198 $49019 $54801 $52306
Total debt $40663 $43687 $46177 $41021
Total liabilities $68260 $70515 $73807 $68875
Shareholders' equity
Retained earnings -$7689 -$8511 -$8638 -$6664
Other shareholder equity -$4894 -$4585 -$5942 -$7103
Total shareholder equity -$5202 -$5799 -$7340 -$6867
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $13062 $13482 $14055 $12189
Cost of revenue $6334 $5790 $6073
Gross Profit $7976 $7148 $8265 $6116
Operating activities
Research & development
Selling, general & administrative $4404 $4124 $3719
Total operating expenses $7311 $7371 $6102 $5678
Operating income -$223 $2163 $438
Income from continuing operations
EBIT -$153 $2311 $557
Income tax expense $13 -$145 $425 $7
Interest expense -$383 $537 $548 $540
Net income
Net income $19 -$545 $1338 $10
Income (for common shares) -$545 $1338 $10
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $52788 $48971 $17337
Cost of revenue $24985 $11933
Gross Profit $32969 $23986 $5404
Operating activities
Research & development
Selling, general & administrative $14787 $11473
Total operating expenses $28964 $22379 $15825
Operating income $1607 -$10421
Income from continuing operations
EBIT $2148 -$10226
Income tax expense $299 $59 -$2568
Interest expense -$1554 $1962 $1227
Net income
Net income $822 $127 -$8885
Income (for common shares) $127 -$8885
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $19 -$545 $1338 $10
Operating activities
Depreciation $2254
Business acquisitions & disposals
Stock-based compensation $102
Total cash flows from operations -$1351 $58 $1763 $3333
Investing activities
Capital expenditures -$832 -$362 -$667 -$505
Investments $3016 $1360 -$351 -$2436
Total cash flows from investing $2159 $1084 -$949 -$2796
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$596 -$1197 -$601 -$502
Total cash flows from financing -$814 -$1234 -$619 -$539
Effect of exchange rate
Change in cash and equivalents -$6 -$92 $195 -$2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $822 $127 -$1993 -$8885
Operating activities
Depreciation $2254 $2298 $2335 $2370
Business acquisitions & disposals
Stock-based compensation $102 $78 $98 $91
Total cash flows from operations $3803 $2173 $704 -$6543
Investing activities
Capital expenditures -$2366 -$2845 -$219 -$1607
Investments $1589 $3481 -$5774 -$2672
Total cash flows from investing -$502 $636 -$5983 -$4342
Financing activities
Dividends paid -$43
Sale and purchase of stock $442 $2797
Net borrowings -$2896 -$2683 $4847 $8245
Total cash flows from financing -$3206 -$2631 $5288 $10994
Effect of exchange rate
Change in cash and equivalents $95 $178 $9 $109
Fundamentals
Market cap $9.23B
Enterprise value $49.32B
Shares outstanding 654.27M
Revenue $52.79B
EBITDA N/A
EBIT N/A
Net Income $822.00M
Revenue Q/Q -0.96%
Revenue Y/Y 7.79%
P/E ratio 11.23
EV/Sales 0.93
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.17
P/B ratio -29.97
Book/Share -0.47
Cash/Share 0.88
EPS $1.26
ROA 1.25%
ROE -16.04%
Debt/Equity -13.12
Net debt/EBITDA N/A
Current ratio 0.62
Quick ratio 0.51