Company logo

UCG - UniCredit S.p.A.

MIL -> Financial Services -> Banks—Regional
Milan, Italy
Type: Equity

UCG price evolution
UCG
(in millions $) 31 Mar 2020 30 Sep 2019 31 Mar 2019 30 Sep 2018
Current assets
Cash $1.88 $1.22 $2.26 $2.06
Short term investments
Net receivables $4.55 $6.19 $3.68 $3.05
Inventory $1.81 $2.2 $2.15 $2.05
Total current assets $8.23 $9.61 $8.08 $7.16
Long term investments $0.09 $0.09 $0.09 $0.09
Property, plant & equipment $22.09 $21.36 $21.68 $21.38
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $30.84 $31.48 $30.31 $29.09
Current liabilities
Accounts payable
Deferred revenue
Short long term debt $3.9 $3.53 $3.4 $3.24
Total current liabilities $9.72 $10.37 $8.49 $7.5
Long term debt $17.89 $17.14 $17.57 $17.35
Total noncurrent liabilities
Total debt
Total liabilities $27.85 $27.79 $26.38 $25.23
Shareholders' equity
Retained earnings $2.17 $2.88 $3.12 $3.04
Other shareholder equity
Total shareholder equity $2.98 $3.69 $3.93 $3.86
(in millions $) 30 Sep 2021 31 Mar 2020 31 Mar 2019 31 Mar 2018
Current assets
Cash $1.88 $2.26 $2.64
Short term investments
Net receivables $4.12 $4.55 $3.68 $1.37
Inventory $1.81 $2.15 $1.89
Total current assets $8.23 $8.08 $6.77
Long term investments $0.09 $0.09 $0.1
Property, plant & equipment $22.09 $21.68 $2.4
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $30.84 $30.31 $9.51
Current liabilities
Accounts payable $1.16 $0.84
Deferred revenue
Short long term debt $3.9 $3.4
Total current liabilities $8.35 $9.72 $8.49 $3.72
Long term debt $0.32 $17.89 $17.57
Total noncurrent liabilities
Total debt
Total liabilities $10.58 $27.85 $26.38 $4.24
Shareholders' equity
Retained earnings $2.17 $3.12 $4.46
Other shareholder equity
Total shareholder equity $2.98 $3.93 $5.27
(in millions $) 31 Mar 2020 30 Sep 2019 31 Mar 2019 30 Sep 2018
Revenue
Total revenue $13.83 $14.75 $13.18 $10.81
Cost of revenue $5.51 $5.4 $5.13 $4.08
Gross Profit $8.32 $9.35 $8.05 $6.73
Operating activities
Research & development
Selling, general & administrative $8.57 $8.88 $7.29 $6.26
Total operating expenses $14.09 $14.28 $12.43 $10.32
Operating income -$0.26 $0.47 $0.74 $0.49
Income from continuing operations
EBIT
Income tax expense -$0.15 $0.01 $0.1 $0.02
Interest expense
Net income
Net income -$0.6 -$0.01 $0.18 -$0.03
Income (for common shares) -$0.6 -$0.01 $0.18 -$0.03
(in millions $) 31 Mar 2020 31 Mar 2019 31 Mar 2018 31 Mar 2017
Revenue
Total revenue $28.58 $23.98 $21.72 $21.19
Cost of revenue $10.91 $9.2 $8.36 $8.23
Gross Profit $17.67 $14.78 $13.36 $12.96
Operating activities
Research & development
Selling, general & administrative $17.46 $13.55 $11.85 $11.47
Total operating expenses $28.37 $22.75 $20.2 $19.67
Operating income $0.21 $1.23 $1.52 $1.52
Income from continuing operations
EBIT
Income tax expense -$0.14 $0.12 $0.24 $0.24
Interest expense
Net income
Net income -$0.61 $0.16 $1.28 $1.28
Income (for common shares) -$0.61 $0.16 $1.28 $1.28
(in millions $) 31 Mar 2020 31 Mar 2019
Net income -$0.74 $0.28
Operating activities
Depreciation $1.32 $1.09
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2.41 $1.98
Investing activities
Capital expenditures -$0.01 -$0.31
Investments
Total cash flows from investing -$0.28
Financing activities
Dividends paid -$0.34 -$0.34
Sale and purchase of stock
Net borrowings -$1.4 -$1.16
Total cash flows from financing -$1.75 -$1.51
Effect of exchange rate
Change in cash and equivalents $0.66 $0.2
(in millions $) 31 Mar 2020 31 Mar 2019 31 Mar 2018 31 Mar 2017
Net income -$0.74 $0.28 $1.52 $1.53
Operating activities
Depreciation $2.56 $2.17 $0.24 $0.22
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3.12 $2.86 $1.95 $1.75
Investing activities
Capital expenditures -$0.42 -$0.53 -$0.77 -$0.44
Investments
Total cash flows from investing -$0.41 -$0.48 -$0.76 -$0.43
Financing activities
Dividends paid -$0.34 -$0.34 -$1.15 -$0.32
Sale and purchase of stock
Net borrowings -$2.74 -$2.41 -$0.02 -$0.05
Total cash flows from financing -$3.09 -$2.76 -$1.17 -$0.38
Effect of exchange rate
Change in cash and equivalents -$0.38 -$0.38 $0.02 $0.95
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $52.57M
EBITDA N/A
EBIT N/A
Net Income -$460.00K
Revenue Q/Q 17.70%
Revenue Y/Y 347.40%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -1.51%
ROE -12.72%
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.85
Quick ratio 0.66