(in millions $) | 31 Mar 2020 | 30 Sep 2019 | 31 Mar 2019 | 30 Sep 2018 |
---|---|---|---|---|
Current assets | ||||
Cash | $1.88 | $1.22 | $2.26 | $2.06 |
Short term investments | ||||
Net receivables | $4.55 | $6.19 | $3.68 | $3.05 |
Inventory | $1.81 | $2.2 | $2.15 | $2.05 |
Total current assets | $8.23 | $9.61 | $8.08 | $7.16 |
Long term investments | $0.09 | $0.09 | $0.09 | $0.09 |
Property, plant & equipment | $22.09 | $21.36 | $21.68 | $21.38 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $30.84 | $31.48 | $30.31 | $29.09 |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | $3.9 | $3.53 | $3.4 | $3.24 |
Total current liabilities | $9.72 | $10.37 | $8.49 | $7.5 |
Long term debt | $17.89 | $17.14 | $17.57 | $17.35 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $27.85 | $27.79 | $26.38 | $25.23 |
Shareholders' equity | ||||
Retained earnings | $2.17 | $2.88 | $3.12 | $3.04 |
Other shareholder equity | ||||
Total shareholder equity | $2.98 | $3.69 | $3.93 | $3.86 |
(in millions $) | 30 Sep 2021 | 31 Mar 2020 | 31 Mar 2019 | 31 Mar 2018 |
---|---|---|---|---|
Current assets | ||||
Cash | $1.88 | $2.26 | $2.64 | |
Short term investments | ||||
Net receivables | $4.12 | $4.55 | $3.68 | $1.37 |
Inventory | $1.81 | $2.15 | $1.89 | |
Total current assets | $8.23 | $8.08 | $6.77 | |
Long term investments | $0.09 | $0.09 | $0.1 | |
Property, plant & equipment | $22.09 | $21.68 | $2.4 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $30.84 | $30.31 | $9.51 | |
Current liabilities | ||||
Accounts payable | $1.16 | $0.84 | ||
Deferred revenue | ||||
Short long term debt | $3.9 | $3.4 | ||
Total current liabilities | $8.35 | $9.72 | $8.49 | $3.72 |
Long term debt | $0.32 | $17.89 | $17.57 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $10.58 | $27.85 | $26.38 | $4.24 |
Shareholders' equity | ||||
Retained earnings | $2.17 | $3.12 | $4.46 | |
Other shareholder equity | ||||
Total shareholder equity | $2.98 | $3.93 | $5.27 |
(in millions $) | 31 Mar 2020 | 30 Sep 2019 | 31 Mar 2019 | 30 Sep 2018 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $13.83 | $14.75 | $13.18 | $10.81 |
Cost of revenue | $5.51 | $5.4 | $5.13 | $4.08 |
Gross Profit | $8.32 | $9.35 | $8.05 | $6.73 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $8.57 | $8.88 | $7.29 | $6.26 |
Total operating expenses | $14.09 | $14.28 | $12.43 | $10.32 |
Operating income | -$0.26 | $0.47 | $0.74 | $0.49 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$0.15 | $0.01 | $0.1 | $0.02 |
Interest expense | ||||
Net income | ||||
Net income | -$0.6 | -$0.01 | $0.18 | -$0.03 |
Income (for common shares) | -$0.6 | -$0.01 | $0.18 | -$0.03 |
(in millions $) | 31 Mar 2020 | 31 Mar 2019 | 31 Mar 2018 | 31 Mar 2017 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $28.58 | $23.98 | $21.72 | $21.19 |
Cost of revenue | $10.91 | $9.2 | $8.36 | $8.23 |
Gross Profit | $17.67 | $14.78 | $13.36 | $12.96 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $17.46 | $13.55 | $11.85 | $11.47 |
Total operating expenses | $28.37 | $22.75 | $20.2 | $19.67 |
Operating income | $0.21 | $1.23 | $1.52 | $1.52 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$0.14 | $0.12 | $0.24 | $0.24 |
Interest expense | ||||
Net income | ||||
Net income | -$0.61 | $0.16 | $1.28 | $1.28 |
Income (for common shares) | -$0.61 | $0.16 | $1.28 | $1.28 |
(in millions $) | 31 Mar 2020 | 31 Mar 2019 | ||
---|---|---|---|---|
Net income | -$0.74 | $0.28 | ||
Operating activities | ||||
Depreciation | $1.32 | $1.09 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $2.41 | $1.98 | ||
Investing activities | ||||
Capital expenditures | -$0.01 | -$0.31 | ||
Investments | ||||
Total cash flows from investing | -$0.28 | |||
Financing activities | ||||
Dividends paid | -$0.34 | -$0.34 | ||
Sale and purchase of stock | ||||
Net borrowings | -$1.4 | -$1.16 | ||
Total cash flows from financing | -$1.75 | -$1.51 | ||
Effect of exchange rate | ||||
Change in cash and equivalents | $0.66 | $0.2 |
(in millions $) | 31 Mar 2020 | 31 Mar 2019 | 31 Mar 2018 | 31 Mar 2017 |
---|---|---|---|---|
Net income | -$0.74 | $0.28 | $1.52 | $1.53 |
Operating activities | ||||
Depreciation | $2.56 | $2.17 | $0.24 | $0.22 |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $3.12 | $2.86 | $1.95 | $1.75 |
Investing activities | ||||
Capital expenditures | -$0.42 | -$0.53 | -$0.77 | -$0.44 |
Investments | ||||
Total cash flows from investing | -$0.41 | -$0.48 | -$0.76 | -$0.43 |
Financing activities | ||||
Dividends paid | -$0.34 | -$0.34 | -$1.15 | -$0.32 |
Sale and purchase of stock | ||||
Net borrowings | -$2.74 | -$2.41 | -$0.02 | -$0.05 |
Total cash flows from financing | -$3.09 | -$2.76 | -$1.17 | -$0.38 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$0.38 | -$0.38 | $0.02 | $0.95 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | $52.57M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$460.00K |
Revenue Q/Q | 17.70% |
Revenue Y/Y | 347.40% |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | -1.51% |
ROE | -12.72% |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.85 |
Quick ratio | 0.66 |