| (in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $204 | $2294 | ||
| Short term investments | ||||
| Net receivables | $3403 | $3786 | $4997 | |
| Inventory | $309 | $345 | $364 | |
| Total current assets | $7631 | $10880 | $10474 | |
| Long term investments | ||||
| Property, plant & equipment | $7478 | $20207 | $19703 | |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $61061 | $62159 | $61567 | |
| Current liabilities | ||||
| Accounts payable | $3637 | $5441 | $7894 | |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $20482 | $16020 | $14861 | |
| Long term debt | $13011 | $25612 | $25967 | |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $48319 | $48513 | $47575 | |
| Shareholders' equity | ||||
| Retained earnings | $3517 | $3591 | $3912 | |
| Other shareholder equity | -$2378 | -$2118 | $9547 | |
| Total shareholder equity | ||||
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $2294 | $2622 | $6092 | $4433 |
| Short term investments | ||||
| Net receivables | $3786 | $3567 | $3408 | $3565 |
| Inventory | $345 | $322 | $282 | $287 |
| Total current assets | $10880 | $10232 | $14070 | $10791 |
| Long term investments | ||||
| Property, plant & equipment | $20207 | $19588 | $18158 | $18133 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $62159 | $62027 | $69187 | $73213 |
| Current liabilities | ||||
| Accounts payable | $5441 | $5295 | $5161 | $4133 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $16020 | $14142 | $16364 | $11146 |
| Long term debt | $25612 | $26059 | $26147 | $26012 |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $48513 | $46966 | $51773 | $46998 |
| Shareholders' equity | ||||
| Retained earnings | $3591 | $3463 | $6376 | $15481 |
| Other shareholder equity | -$2118 | -$2091 | -$2758 | -$3007 |
| Total shareholder equity | ||||
| (in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $7061 | $3930 | $8450 | $4107 |
| Cost of revenue | ||||
| Gross Profit | $3683 | $2306 | $4783 | $2408 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $2593 | $2010 | $3973 | $1935 |
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $33 | $42 | $84 | $63 |
| Interest expense | -$665 | -$507 | -$38 | -$493 |
| Net income | ||||
| Net income | -$646 | -$400 | -$628 | -$311 |
| Income (for common shares) | ||||
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $16296 | $15788 | $15316 | $15805 |
| Cost of revenue | ||||
| Gross Profit | $11648 | $11188 | $11169 | $13900 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $10162 | $10227 | $10143 | $11643 |
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $227 | $2066 | $3885 | -$5955 |
| Interest expense | -$1538 | -$1038 | -$771 | -$536 |
| Net income | ||||
| Net income | -$1441 | -$2925 | -$8652 | $7224 |
| Income (for common shares) | ||||
| (in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
|---|---|---|---|---|
| Net income | ||||
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | ||||
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | -$800 | -$653 | -$4149 | -$3030 |
| Financing activities | ||||
| Dividends paid | -$76 | -$39 | -$189 | -$164 |
| Sale and purchase of stock | ||||
| Net borrowings | ||||
| Total cash flows from financing | -$2151 | -$1355 | -$456 | $200 |
| Effect of exchange rate | -$44 | -$4 | $18 | $28 |
| Change in cash and equivalents | -$2316 | -$1627 | -$643 | -$267 |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
|---|---|---|---|---|
| Net income | ||||
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | ||||
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | -$4149 | -$5335 | -$5117 | -$3077 |
| Financing activities | ||||
| Dividends paid | -$189 | -$68 | -$368 | -$390 |
| Sale and purchase of stock | ||||
| Net borrowings | ||||
| Total cash flows from financing | -$456 | -$2869 | $3164 | -$2009 |
| Effect of exchange rate | $18 | -$40 | $13 | -$159 |
| Change in cash and equivalents | -$643 | -$3349 | $2396 | $1306 |
| Market cap | $10.66B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 21.26B |
| Revenue | $23.55B |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | -$1.99B |
| Revenue Q/Q | -10.01% |
| Revenue Y/Y | -1.46% |
| P/E ratio | -5.37 |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | 0.45 |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | 0.01 |
| EPS | -$0.09 |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | N/A |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 0.37 |
| Quick ratio | 0.36 |