Company logo

SRG - Snam S.p.A.

MIL -> Utilities -> Utilities—Regulated Gas
San Donato Milanese, Italy
Type: Equity

SRG price evolution
SRG
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $100.52 $130.76 $149.7
Short term investments
Net receivables $8.51 $9.13 $9.91 $12.25
Inventory
Total current assets $94.11 $95.84 $124.78 $146.25
Long term investments
Property, plant & equipment $355.02 $431.19 $548.98 $585.67
Goodwill & intangible assets $0.19 $0.19 $0.89
Total noncurrent assets
Total investments $195.35 $199.81 $196.44
Total assets $735.02 $758.32 $914.57 $973.86
Current liabilities
Accounts payable $35.13 $36.64 $40.97 $50.7
Deferred revenue
Short long term debt
Total current liabilities $35.13 $35.89 $40.14 $49.85
Long term debt $280 $280 $330 $360
Total noncurrent liabilities
Total debt $280 $330 $360
Total liabilities $317.49 $316.64 $370.97 $410.7
Shareholders' equity
Retained earnings -$946.2 -$923 -$820.55 -$800.34
Other shareholder equity
Total shareholder equity $440.45 $542.42 $561.99
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $149.7 $144.94 $113.75 $150.25
Short term investments
Net receivables $12.25 $41.49 $29.11 $46.57
Inventory
Total current assets $146.25 $174.97 $135.71 $190.3
Long term investments
Property, plant & equipment $585.67 $764.42 $1696.11 $1912.74
Goodwill & intangible assets $0.89 $1.79 $14.82 $18.59
Total noncurrent assets
Total investments $196.44 $382.6 $498.56 $457.03
Total assets $973.86 $1841.72 $2414.14 $2648.94
Current liabilities
Accounts payable $50.7 $88.39 $109.38 $146.88
Deferred revenue
Short long term debt
Total current liabilities $49.85 $88.39 $105.72 $142.7
Long term debt $360 $1029.75 $1459.96 $1619.3
Total noncurrent liabilities
Total debt $360 $1029.75 $1459.96 $1619.33
Total liabilities $410.7 $1121.25 $1569.34 $1766.22
Shareholders' equity
Retained earnings -$800.34 -$640.53 -$553.77 -$528.64
Other shareholder equity
Total shareholder equity $561.99 $720.47 $687.74 $649.04
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $3.25 $4.22 $5.77 $9.17
Cost of revenue $5.4 $5.07 $4.55
Gross Profit -$1.98 -$1.18 $0.71 $4.61
Operating activities
Research & development
Selling, general & administrative $6.87 $9.19 $15.64
Total operating expenses $17.29 $8.09 $14.46 $18.48
Operating income -$9.27 -$13.76 -$13.87
Income from continuing operations
EBIT -$93.47 -$11.96 $10.76
Income tax expense $0.09 $1.47 $0.01
Interest expense -$6.8 $6.28 $7.01 $7.08
Net income
Net income -$23.2 -$101.23 -$18.98 $3.68
Income (for common shares) -$102.45 -$20.21 $2.46
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $20.78 $107.06 $116.68 $116.5
Cost of revenue $27.41 $65.72 $80.26 $77.93
Gross Profit -$6.63 $41.34 $36.42 $38.56
Operating activities
Research & development
Selling, general & administrative $45.99 $47.63 $41.95 $28.85
Total operating expenses $60.46 $124.28 $93.15 $124.85
Operating income -$67.09 -$82.95 -$56.73 -$86.28
Income from continuing operations
EBIT -$110.3 $13.25 $80.02 -$13.46
Income tax expense $0.04 $0.47 $0.2 $0.25
Interest expense $44.57 $86.73 $107.97 $91.32
Net income
Net income -$154.91 -$73.94 -$28.15 -$105.03
Income (for common shares) -$159.81 -$78.84 -$33.05 -$109.93
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$101.23 -$18.98 $3.68
Operating activities
Depreciation $1.49 $5.27 $2.84
Business acquisitions & disposals -$0.31 -$2.92 $9.49
Stock-based compensation $0.48 $0.64 $0.66
Total cash flows from operations -$7.53 -$16.62 -$11.04
Investing activities
Capital expenditures
Investments
Total cash flows from investing $71.72 $28.45 $28.91 $87.35
Financing activities
Dividends paid -$3.67
Sale and purchase of stock -$0.32
Net borrowings -$50 -$30 -$40
Total cash flows from financing -$83.59 -$51.17 -$31.23 -$41.45
Effect of exchange rate
Change in cash and equivalents -$51.49 -$30.24 -$18.94 $34.85
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$154.91 -$73.94 -$28.15 -$105.03
Operating activities
Depreciation $14.47 $41.11 $51.2 $96
Business acquisitions & disposals $139.18 $42.08 -$26.06 -$42.19
Stock-based compensation $2.73 $2.77 $1.86 -$3.04
Total cash flows from operations -$53.06 -$117.92 -$136 -$47.31
Investing activities
Capital expenditures
Investments
Total cash flows from investing $732.91 $586.08 $260.71 $42.87
Financing activities
Dividends paid
Sale and purchase of stock -$0.32 -$0.27 -$0.09
Net borrowings -$670 -$432.07 -$160 $20.43
Total cash flows from financing -$675.09 -$436.97 -$161.21 $15.44
Effect of exchange rate
Change in cash and equivalents $4.76 $31.19 -$36.5 $10.99
Fundamentals
Market cap $251.74M
Enterprise value N/A
Shares outstanding 56.27M
Revenue $22.41M
EBITDA N/A
EBIT N/A
Net Income -$139.73M
Revenue Q/Q -35.60%
Revenue Y/Y -35.16%
P/E ratio -1.80
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 11.23
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$2.48
ROA -16.53%
ROE N/A
Debt/Equity 0.73
Net debt/EBITDA N/A
Current ratio 2.68
Quick ratio N/A