Company logo

REY - Reply S.p.A.

MIL -> Technology -> Information Technology Services
Turin, Italy
Type: Equity

REY price evolution
REY
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Mar 2023
Current assets
Cash $400.34 $0.24 $0.24
Short term investments
Net receivables $613.69 $826.24 $556.02 $0
Inventory $215.89 $106.22 $167.81
Total current assets $1263.92 $1349.07 $1050.7 $0.25
Long term investments $0.77 $0.77
Property, plant & equipment $235.95 $222.96 $215.59 $39.16
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $2333.23 $2395.53 $2120.34 $40.18
Current liabilities
Accounts payable $186.35 $194.91 $158.67 $0.09
Deferred revenue
Short long term debt $0.44 $0.44
Total current liabilities $837.75 $934.9 $732.2 $0.54
Long term debt $134.65 $147.39 $162.22 $15.92
Total noncurrent liabilities
Total debt
Total liabilities $1147.87 $1280.69 $1106.51 $20.03
Shareholders' equity
Retained earnings $1192.4 $1109.98 $1024.18 -$66.36
Other shareholder equity $5.22 $0 $1.9
Total shareholder equity $20.15 $20.15
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021 30 Jun 2020
Current assets
Cash $0.24 $0.17 $0.04 $0.17
Short term investments
Net receivables $0 $0.01 $0.05 $0.02
Inventory $106.22 $83.88 $86.79 $79.78
Total current assets $0.25 $0.18 $0.09 $0.2
Long term investments $0.77 $0.77 $0.7
Property, plant & equipment $39.16 $38.36 $37.23 $36.44
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $40.18 $39.31 $38.02 $36.63
Current liabilities
Accounts payable $0.09 $0.4 $0.07 $114.15
Deferred revenue
Short long term debt $0.44 $0.06 $0.27 $0.77
Total current liabilities $0.54 $0.48 $0.08 $0.84
Long term debt $15.92 $12.88 $10.41 $6.93
Total noncurrent liabilities
Total debt
Total liabilities $20.03 $16.89 $13.81 $11.04
Shareholders' equity
Retained earnings -$66.36 -$64.12 -$62.33 -$61
Other shareholder equity $0 -$1.06 -$4.07 -$21.43
Total shareholder equity $20.15 $22.41 $24.21 $25.59
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Jan 2023
Revenue
Total revenue $1114.34 $1079.08 $1038.91 $1001.39
Cost of revenue
Gross Profit $1093.08 $1064.85 $1023.77 $991.09
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $944.55 $910.55 $903.69 $876.83
Operating income
Income from continuing operations
EBIT
Income tax expense $44.76 $49.5 $33.62 $43.59
Interest expense -$2.75 -$11.05 -$8.29 -$9.9
Net income
Net income $99.94 $108.25 $78.45 $115.42
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $2117.98 $1891.11 $1483.8 $1250.19
Cost of revenue
Gross Profit $2088.62 $1863.79 $1462.3 $1228.68
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1811.73 $1632.76 $1253.11 $1063.63
Operating income
Income from continuing operations
EBIT
Income tax expense $83.12 $76.51 $60.87 $37.85
Interest expense -$21.16 -$18.53 $3.87 -$6.61
Net income
Net income $186.7 $191.02 $150.67 $123.6
Income (for common shares)
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Mar 2023
Net income -$0.57
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$0.11
Investing activities
Capital expenditures -$0.2
Investments
Total cash flows from investing -$31.59 -$40.69 -$28.68 -$0.2
Financing activities
Dividends paid -$39.25 -$38.4 -$38.4
Sale and purchase of stock -$0.02
Net borrowings $0.82
Total cash flows from financing -$70.45 -$88.75 -$57.97 $0.38
Effect of exchange rate
Change in cash and equivalents $16.16 $120.36 $21.49 $0.07
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021 31 Jan 2021
Net income -$2.23 -$1.8 -$1.32
Operating activities
Depreciation $0
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$0.53 -$0.35 -$0.34
Investing activities
Capital expenditures -$0.78 -$0.88 -$0.75
Investments
Total cash flows from investing -$0.78 -$0.95 -$1.45 -$76.55
Financing activities
Dividends paid -$20.89
Sale and purchase of stock -$0.03 -$0.05
Net borrowings $2.96 $2.66 $2.74
Total cash flows from financing $1.37 $1.44 $1.65 -$59.55
Effect of exchange rate
Change in cash and equivalents $0.07 $0.14 -$0.14 $92.93
Fundamentals
Market cap $6.10B
Enterprise value N/A
Shares outstanding 37.28M
Revenue $4.23B
EBITDA N/A
EBIT N/A
Net Income $402.06M
Revenue Q/Q 25.25%
Revenue Y/Y 40.72%
P/E ratio 15.18
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.44
P/B ratio N/A
Book/Share N/A
Cash/Share 10.74
EPS $10.79
ROA 23.34%
ROE N/A
Debt/Equity 0.99
Net debt/EBITDA N/A
Current ratio 1.51
Quick ratio 1.25