Company logo

PIRC - Pirelli & C. S.p.A.

MIL -> Consumer Cyclical -> Auto Parts
Milan, Italy
Type: Equity

PIRC price evolution
PIRC
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $1527.85 $1493.17 $1462.77 $1101.23
Inventory $1342.72 $1417.67 $1420.31 $1371.44
Total current assets $3846.35 $3848 $3896.41 $3967.22
Long term investments
Property, plant & equipment $3313.95 $3377.52 $3430.75 $3409.11
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $13190.33 $13286.03 $13465.38 $13530.93
Current liabilities
Accounts payable $1562.76 $1442.34 $1460.45 $1864.42
Deferred revenue
Short long term debt
Total current liabilities $2604.82 $3280.98 $2868.26 $3363.7
Long term debt $3556.53 $2963.67 $3365.93 $3174.68
Total noncurrent liabilities
Total debt
Total liabilities $7624.14 $7713.98 $7730.87 $8036.53
Shareholders' equity
Retained earnings $4591.85 $3667.68 $4471.79 $3590.02
Other shareholder equity -$933.13 -$641.59
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables $1101.23 $1405.33 $1147.56 $1096.02
Inventory $1371.44 $1457.71 $1092.16 $836.44
Total current assets $3967.22 $4422.35 $4284.83 $4284.77
Long term investments
Property, plant & equipment $3409.11 $3399.63 $3288.91 $3159.77
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $13530.93 $13897.55 $13883.17 $13738.59
Current liabilities
Accounts payable $1864.42 $1867.57 $1516.49 $1273.86
Deferred revenue
Short long term debt
Total current liabilities $3363.7 $3342.18 $3623.99 $2716.09
Long term debt $3174.68 $3690.11 $3789.37 $4970.99
Total noncurrent liabilities
Total debt
Total liabilities $8036.53 $8573.76 $8975.06 $9291.17
Shareholders' equity
Retained earnings $3590.02 $3419.42 $3003.74 $2543.04
Other shareholder equity
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $1737.01 $3447.53 $1695.53 $3212.54
Cost of revenue
Gross Profit $1170.12 $2156.46 $1163.25 $1961.98
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $928.92 $1691.07 $936.78 $1563.41
Operating income
Income from continuing operations
EBIT
Income tax expense $58.73 $75.06 $22 $37.48
Interest expense -$42.71 -$73.47 -$104.05 -$54.21
Net income
Net income $130.84 $215.6 $93.75 $246.99
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $6650.06 $6615.73 $5331.45 $4302.13
Cost of revenue
Gross Profit $4058.17 $2776.03 $2176.08 $1924.86
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $3220.5 $1965.02 $1589.77 $1689.61
Operating income
Income from continuing operations
EBIT
Income tax expense $134.2 $159.73 $115.16 $14.69
Interest expense -$283.14 -$205.54 -$118.41 -$134.88
Net income
Net income $479.08 $417.76 $302.8 $29.78
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$322.13 -$247.32 -$145.59 -$392.86
Financing activities
Dividends paid -$204.22 -$203.59 -$1.3 -$222.87
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$403.61 -$149.85 $200.65 -$979.58
Effect of exchange rate -$23.18 -$5.09 $2.21 -$21.95
Change in cash and equivalents -$502.6 -$558.37 -$415.26 -$34.54
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$392.86 -$326.62 -$256.39 -$251.68
Financing activities
Dividends paid -$222.87 -$185.4 -$79.94
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$979.58 -$1404.69 -$1084.65 $439.4
Effect of exchange rate -$21.95 -$0.49 $35.82 -$137.01
Change in cash and equivalents -$34.54 -$600.16 -$386.14 $669.06
Fundamentals
Market cap $4.73B
Enterprise value N/A
Shares outstanding 1000.00M
Revenue $10.09B
EBITDA N/A
EBIT N/A
Net Income $687.18M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio 6.88
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.47
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.69
ROA 5.14%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.48
Quick ratio 0.96