(in millions $) | 30 Jul 2022 | 30 Mar 2022 | 31 Jan 2022 | 29 Sep 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $0 | $3.25 | $0 | $3.9 |
Short term investments | ||||
Net receivables | $0.03 | $0.03 | ||
Inventory | ||||
Total current assets | $3.3 | $3.3 | $3.9 | $3.9 |
Long term investments | $1401.61 | $1401.61 | $1650.1 | $1650.1 |
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1404.92 | $1404.92 | $1654.02 | $1654.02 |
Current liabilities | ||||
Accounts payable | $0.07 | $0.07 | $0.07 | $0.07 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $0.29 | $0.29 | $0.24 | $0.24 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $16.45 | $0.29 | $20.02 | $0.24 |
Shareholders' equity | ||||
Retained earnings | $368.05 | $364 | ||
Other shareholder equity | $1011.73 | $1379.78 | $1261.31 | $1625.31 |
Total shareholder equity | $1388.47 | $1388.47 | $1634 | $1634 |
(in millions $) | 31 Jan 2022 | 30 Dec 2020 | 30 Dec 2019 | 30 Dec 2018 |
---|---|---|---|---|
Current assets | ||||
Cash | $0 | $3.58 | $3.92 | $3.42 |
Short term investments | ||||
Net receivables | $0.01 | $0.01 | ||
Inventory | ||||
Total current assets | $3.9 | $3.59 | $3.92 | $3.42 |
Long term investments | $1650.1 | $1139.72 | $1165.33 | $1162.92 |
Property, plant & equipment | ||||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1654.02 | $1143.33 | $1169.27 | $1166.35 |
Current liabilities | ||||
Accounts payable | $0.07 | $0.08 | $0.06 | $0.08 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $0.24 | $0.08 | $0.06 | $0.3 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $20.02 | $0.1 | $0.09 | $0.32 |
Shareholders' equity | ||||
Retained earnings | $364 | $359.42 | $345.18 | $343.86 |
Other shareholder equity | $1261.31 | $1122.14 | $1147.53 | $1143.99 |
Total shareholder equity | $1634 | $1130.84 | $1156.23 | $1152.68 |
(in millions $) | 30 Jul 2022 | 30 Mar 2022 | 31 Jan 2022 | 29 Sep 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | $0.1 | $0.11 | ||
Gross Profit | -$0.21 | -$0.1 | -$0.22 | -$0.11 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $0.1 | $0.11 | ||
Operating income | -$0.1 | -$0.11 | ||
Income from continuing operations | ||||
EBIT | -$0.1 | -$0.11 | ||
Income tax expense | $0.3 | $0.15 | -$0.05 | -$0.02 |
Interest expense | $8.32 | -$0.32 | ||
Net income | ||||
Net income | $9.16 | $4.58 | -$0.48 | -$0.24 |
Income (for common shares) | $4.58 | -$0.24 |
(in millions $) | 31 Jan 2022 | 30 Dec 2020 | 30 Dec 2019 | 30 Dec 2018 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | $0.38 | $0.34 | $0.35 | |
Gross Profit | -$0.42 | -$0.38 | -$0.34 | -$0.35 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $0.38 | $0.34 | $0.35 | |
Operating income | -$0.38 | -$0.34 | -$0.35 | |
Income from continuing operations | ||||
EBIT | -$0.38 | -$0.34 | -$0.35 | |
Income tax expense | $0.22 | $0.07 | $0.07 | $0.07 |
Interest expense | $8.53 | -$0 | -$0 | |
Net income | ||||
Net income | $7.9 | $18.27 | $5.34 | $5.72 |
Income (for common shares) | $18.27 | $5.34 | $5.72 |
(in millions $) | 30 Jul 2022 | 30 Mar 2022 | 31 Jan 2022 | 29 Sep 2021 |
---|---|---|---|---|
Net income | $4.58 | -$0.24 | ||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $2.32 | -$0.14 | ||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $0.07 | $0.04 | ||
Financing activities | ||||
Dividends paid | -$5.12 | -$2.56 | -$4.02 | -$2.56 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$5.3 | -$2.65 | -$4.18 | $0.01 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$0.65 | -$0.33 | $0.32 | -$0.1 |
(in millions $) | 31 Jan 2022 | 30 Dec 2020 | 30 Dec 2019 | 30 Dec 2018 |
---|---|---|---|---|
Net income | $18.27 | $5.34 | $5.72 | |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $3.84 | $4.91 | $4.95 | |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $0.07 | |||
Financing activities | ||||
Dividends paid | -$4.02 | -$4.02 | -$4.02 | -$8.05 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$4.18 | -$4.18 | -$4.19 | -$8.2 |
Effect of exchange rate | ||||
Change in cash and equivalents | $0.32 | -$0.34 | $0.72 | -$3.25 |
Market cap | $8.51M |
---|---|
Enterprise value | N/A |
Shares outstanding | 182.87K |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $13.02M |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | 0.65 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | 0.02 |
Book/Share | 2.06K |
Cash/Share | 0.01 |
EPS | $71.19 |
---|---|
ROA | 0.85% |
ROE | 0.86% |
Debt/Equity | 0.01 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 11.41 |
Quick ratio | N/A |