(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $8277 | $7617 | ||
Inventory | $6214 | $5693 | ||
Total current assets | $16297 | $16398 | ||
Long term investments | ||||
Property, plant & equipment | $3257 | $3108 | ||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $31569 | $30693 | ||
Current liabilities | ||||
Accounts payable | $9006 | $3268 | ||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $17239 | $16959 | ||
Long term debt | $2406 | $2885 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $23263 | $22893 | ||
Shareholders' equity | ||||
Retained earnings | $6030 | $5301 | ||
Other shareholder equity | -$120 | |||
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $7617 | $7155 | $7098 | $6375 |
Inventory | $5693 | $5338 | $5486 | $5882 |
Total current assets | $16398 | $14602 | $15552 | $15118 |
Long term investments | ||||
Property, plant & equipment | $3108 | $2904 | $2652 | $2542 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $30693 | $28582 | $28379 | $27073 |
Current liabilities | ||||
Accounts payable | $3268 | $3054 | $3372 | $3619 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $16959 | $15166 | $15596 | $15894 |
Long term debt | $2885 | $3531 | $4112 | $3880 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $22893 | $21399 | $21951 | $21806 |
Shareholders' equity | ||||
Retained earnings | $5301 | $4975 | $4185 | $3574 |
Other shareholder equity | -$253 | -$311 | -$593 | |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $4091 | $3664 | $8397 | |
Cost of revenue | ||||
Gross Profit | $421 | $345 | $3412 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $185 | $168 | $2740 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $17 | $31 | $55 | |
Interest expense | -$21 | -$25 | $66 | |
Net income | ||||
Net income | $153 | $447 | $462 | |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $15291 | $14713 | $14135 | $13410 |
Cost of revenue | ||||
Gross Profit | $5824 | $5599 | $5461 | $5290 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $4761 | $4576 | $4546 | $4468 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $129 | $51 | $166 | $12 |
Interest expense | $7 | -$7 | $3 | -$156 |
Net income | ||||
Net income | $658 | $927 | $586 | $241 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 | 30 Oct 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$262 | -$93 | -$791 | -$591 |
Financing activities | ||||
Dividends paid | -$83 | -$82 | -$80 | -$78 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$12 | $79 | -$1402 | -$753 |
Effect of exchange rate | -$16 | $73 | $76 | |
Change in cash and equivalents | $896 | -$424 | -$968 | -$1748 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$262 | -$791 | -$541 | -$438 |
Financing activities | ||||
Dividends paid | -$83 | -$80 | -$81 | |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$12 | -$1402 | $30 | $460 |
Effect of exchange rate | -$16 | $73 | $35 | -$46 |
Change in cash and equivalents | $896 | -$968 | $266 | $251 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 21.21% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |