Company logo

LDO - Leonardo S.p.a.

MIL -> Industrials -> Aerospace & Defense
Rome, Italy
Type: Equity

LDO price evolution
LDO
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $8277 $7617
Inventory $6214 $5693
Total current assets $16297 $16398
Long term investments
Property, plant & equipment $3257 $3108
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $31569 $30693
Current liabilities
Accounts payable $9006 $3268
Deferred revenue
Short long term debt
Total current liabilities $17239 $16959
Long term debt $2406 $2885
Total noncurrent liabilities
Total debt
Total liabilities $23263 $22893
Shareholders' equity
Retained earnings $6030 $5301
Other shareholder equity -$120
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables $7617 $7155 $7098 $6375
Inventory $5693 $5338 $5486 $5882
Total current assets $16398 $14602 $15552 $15118
Long term investments
Property, plant & equipment $3108 $2904 $2652 $2542
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $30693 $28582 $28379 $27073
Current liabilities
Accounts payable $3268 $3054 $3372 $3619
Deferred revenue
Short long term debt
Total current liabilities $16959 $15166 $15596 $15894
Long term debt $2885 $3531 $4112 $3880
Total noncurrent liabilities
Total debt
Total liabilities $22893 $21399 $21951 $21806
Shareholders' equity
Retained earnings $5301 $4975 $4185 $3574
Other shareholder equity -$253 -$311 -$593
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $4091 $3664 $8397
Cost of revenue
Gross Profit $421 $345 $3412
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $185 $168 $2740
Operating income
Income from continuing operations
EBIT
Income tax expense $17 $31 $55
Interest expense -$21 -$25 $66
Net income
Net income $153 $447 $462
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $15291 $14713 $14135 $13410
Cost of revenue
Gross Profit $5824 $5599 $5461 $5290
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4761 $4576 $4546 $4468
Operating income
Income from continuing operations
EBIT
Income tax expense $129 $51 $166 $12
Interest expense $7 -$7 $3 -$156
Net income
Net income $658 $927 $586 $241
Income (for common shares)
(in millions $) 31 Jan 2024 30 Jul 2023 31 Jan 2023 30 Oct 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$262 -$93 -$791 -$591
Financing activities
Dividends paid -$83 -$82 -$80 -$78
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$12 $79 -$1402 -$753
Effect of exchange rate -$16 $73 $76
Change in cash and equivalents $896 -$424 -$968 -$1748
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$262 -$791 -$541 -$438
Financing activities
Dividends paid -$83 -$80 -$81
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$12 -$1402 $30 $460
Effect of exchange rate -$16 $73 $35 -$46
Change in cash and equivalents $896 -$968 $266 $251
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 21.21%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A