Company logo

ERG - ERG S.p.A.

MIL -> Utilities -> Utilities—Renewable
Genoa, Italy
Type: Equity

ERG price evolution
ERG
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $4.31 $4.31 $3.4 $3.4
Short term investments
Net receivables $1.14 $1.14 $2.95 $2.95
Inventory $1.44 $1.44 $1.69 $1.69
Total current assets $6.96 $6.96 $8.49 $8.49
Long term investments $0.02 $0.02 $0.07 $0.07
Property, plant & equipment $6.46 $6.46 $6.48 $6.48
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $13.98 $13.98 $15.59 $15.59
Current liabilities
Accounts payable $0.73 $0.73 $1.99 $1.99
Deferred revenue
Short long term debt $0.52 $0.52 $0.49 $0.49
Total current liabilities $2.26 $2.26 $3.02 $3.02
Long term debt $3.31 $3.31 $3.31 $3.31
Total noncurrent liabilities
Total debt
Total liabilities $5.57 $5.57 $6.34 $6.34
Shareholders' equity
Retained earnings -$10.16 -$10.16 -$9.31 -$9.31
Other shareholder equity $0.24 $0.24 $0.24 $0.24
Total shareholder equity $8.41 $8.41 $9.25 $9.25
(in millions $) 30 Jun 2024 30 Jun 2023 30 Jun 2022 30 Jun 2021
Current assets
Cash $4.31 $1.28 $1.45
Short term investments
Net receivables $1.14 $3.51 $1.31 $1.25
Inventory $1.44 $1.92 $1.99 $2.04
Total current assets $6.96 $11.05 $4.72 $4.83
Long term investments $0.02 $0.07 $0.07
Property, plant & equipment $6.46 $4.7 $9.46 $10.73
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $13.98 $16.38 $14.81 $16.19
Current liabilities
Accounts payable $0.73 $3.01 $0.78 $0.97
Deferred revenue
Short long term debt $0.52 $0.38 $0.68 $0.49
Total current liabilities $2.26 $2.69 $2.42
Long term debt $3.31 $1.82 $2.2 $3.6
Total noncurrent liabilities
Total debt
Total liabilities $5.57 $6.38 $4.91 $6.06
Shareholders' equity
Retained earnings -$10.16 -$8.57 -$8.67 -$8.27
Other shareholder equity $0.24 $0.24 $0.24 $0.08
Total shareholder equity $8.41 $9.99 $9.9 $10.13
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $3.82 $3.82 $3.9 $3.9
Cost of revenue $2.5 $2.5 $2.6 $2.6
Gross Profit $1.32 $1.32 $1.31 $1.31
Operating activities
Research & development
Selling, general & administrative $1.69 $1.69 $1.63 $1.63
Total operating expenses $4.27 $4.27 $4.22 $4.22
Operating income -$0.45 -$0.45 -$0.32 -$0.32
Income from continuing operations
EBIT
Income tax expense
Interest expense -$0.06 -$0.06 -$0.03 -$0.03
Net income
Net income -$0.42 -$0.42 -$0.37 -$0.37
Income (for common shares) -$0.42 -$0.42 -$0.37 -$0.37
(in millions $) 30 Jun 2024 30 Jun 2022 30 Jun 2021 30 Jun 2020
Revenue
Total revenue $15.45 $13.98 $13.19 $11.28
Cost of revenue $10.2 $8.57 $8.09 $6.96
Gross Profit $5.25 $5.41 $5.09 $4.32
Operating activities
Research & development
Selling, general & administrative $6.64 $5.79 $5.59 $5.53
Total operating expenses $16.99 $14.31 $13.14 $12.37
Operating income -$1.54 -$0.34 $0.05 -$1.08
Income from continuing operations
EBIT
Income tax expense
Interest expense -$0.19
Net income
Net income -$1.59 -$0.21 -$0.16 -$1.08
Income (for common shares) -$1.59 -$0.21 -$0.16 -$1.08
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$0.42 -$0.42 -$0.37 -$0.37
Operating activities
Depreciation $0.53 $0.53
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $0.73 $0.73 -$0.68 -$0.68
Investing activities
Capital expenditures -$0.17 -$0.17 -$0.31 -$0.31
Investments
Total cash flows from investing -$0.09 -$0.09 -$0.18 -$0.18
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$0.18 -$0.18 -$0.14 -$0.14
Total cash flows from financing -$0.18 -$0.18 -$0.14 -$0.14
Effect of exchange rate
Change in cash and equivalents $0.46 $0.46 -$1 -$1
(in millions $) 30 Jun 2024 30 Jun 2023 30 Jun 2022 30 Jun 2021
Net income -$1.59 $0.1 -$0.21 -$0.16
Operating activities
Depreciation $1.07 $1.04 $0.77 $1.08
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $0.1 $0.15 $0.64 $1.32
Investing activities
Capital expenditures -$0.96 -$0.41 -$0.33 -$0.53
Investments
Total cash flows from investing -$0.55 -$0.34 -$0.12
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$0.64 -$0.68 -$0.47 -$1.18
Total cash flows from financing -$0.64 -$0.68 -$0.47 -$1.18
Effect of exchange rate
Change in cash and equivalents -$1.08 -$0.17 $0.03
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $15.44M
EBITDA N/A
EBIT N/A
Net Income -$1.59M
Revenue Q/Q 9.77%
Revenue Y/Y 10.29%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -10.73%
ROE -17.96%
Debt/Equity 0.66
Net debt/EBITDA N/A
Current ratio 3.08
Quick ratio 2.44