Company logo

ERG - ERG S.p.A.

MIL -> Utilities -> Utilities—Renewable
Genoa, Italy
Type: Equity

ERG price evolution
ERG
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $3.4 $3.4 $5.4
Short term investments
Net receivables $2.95 $2.95 $3.51 $3.51
Inventory $1.69 $1.69 $1.92 $1.92
Total current assets $8.49 $8.49 $11.05 $11.05
Long term investments $0.07 $0.07 $0.07
Property, plant & equipment $6.48 $6.48 $4.7 $4.7
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $15.59 $15.59 $16.38 $16.38
Current liabilities
Accounts payable $1.99 $1.99 $3.01 $3.01
Deferred revenue
Short long term debt $0.49 $0.49 $0.38
Total current liabilities $3.02 $3.02
Long term debt $3.31 $3.31 $1.82 $1.82
Total noncurrent liabilities
Total debt
Total liabilities $6.34 $6.34 $6.38
Shareholders' equity
Retained earnings -$9.31 -$9.31 -$8.57 -$8.57
Other shareholder equity $0.24 $0.24 $0.24 $0.24
Total shareholder equity $9.25 $9.25 $9.99 $9.99
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021 30 Jun 2020
Current assets
Cash $1.28 $1.45 $1.43
Short term investments
Net receivables $3.51 $1.31 $1.25 $1.2
Inventory $1.92 $1.99 $2.04 $2.07
Total current assets $11.05 $4.72 $4.83 $4.8
Long term investments $0.07 $0.07 $0.27
Property, plant & equipment $4.7 $9.46 $10.73 $8.6
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $16.38 $14.81 $16.19 $14.24
Current liabilities
Accounts payable $3.01 $0.78 $0.97 $0.73
Deferred revenue
Short long term debt $0.38 $0.68 $0.49 $0.55
Total current liabilities $2.69 $2.42 $2.25
Long term debt $1.82 $2.2 $3.6 $1.79
Total noncurrent liabilities
Total debt
Total liabilities $6.38 $4.91 $6.06 $4.1
Shareholders' equity
Retained earnings -$8.57 -$8.67 -$8.27 -$8.11
Other shareholder equity $0.24 $0.24 $0.08 -$0.07
Total shareholder equity $9.99 $9.9 $10.13 $10.14
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $3.9 $3.9 $3.48 $3.48
Cost of revenue $2.6 $2.6 $2.24
Gross Profit $1.31 $1.31 $1.24 $1.24
Operating activities
Research & development
Selling, general & administrative $1.63 $1.63 $1.47
Total operating expenses $4.22 $4.22 $3.69
Operating income -$0.32 -$0.32 -$0.21 -$0.21
Income from continuing operations
EBIT
Income tax expense
Interest expense -$0.03 -$0.03 -$0.04 -$0.04
Net income
Net income -$0.37 -$0.37 $0.26 $0.26
Income (for common shares) -$0.37 -$0.37 $0.26
(in millions $) 30 Jun 2022 30 Jun 2021 30 Jun 2020 30 Jun 2019
Revenue
Total revenue $13.98 $13.19 $11.28 $9.09
Cost of revenue $8.57 $8.09 $6.96 $4.94
Gross Profit $5.41 $5.09 $4.32 $4.14
Operating activities
Research & development
Selling, general & administrative $5.79 $5.59 $5.53 $4.79
Total operating expenses $14.31 $13.14 $12.37 $10.04
Operating income -$0.34 $0.05 -$1.08 -$0.95
Income from continuing operations
EBIT
Income tax expense
Interest expense $0.33
Net income
Net income -$0.21 -$0.16 -$1.08 -$1
Income (for common shares) -$0.21 -$0.16 -$1.08 -$1
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Dec 2022
Net income -$0.37 -$0.37 $0.26 -$0.21
Operating activities
Depreciation $0.52
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$0.68 -$0.68 $0.3
Investing activities
Capital expenditures -$0.31 -$0.31 -$0.2
Investments
Total cash flows from investing -$0.18 -$0.18 $2.32
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$0.14 -$0.14 -$0.24 -$0.1
Total cash flows from financing -$0.14 -$0.14 -$0.24 -$0.1
Effect of exchange rate
Change in cash and equivalents -$1 -$1 $2.38 -$0.33
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021
Net income $0.1 -$0.21 -$0.16
Operating activities
Depreciation $1.04 $0.77 $1.08
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $0.15 $0.64 $1.32
Investing activities
Capital expenditures -$0.41 -$0.33 -$0.53
Investments
Total cash flows from investing -$0.34 -$0.12
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$0.68 -$0.47 -$1.18
Total cash flows from financing -$0.68 -$0.47 -$1.18
Effect of exchange rate
Change in cash and equivalents -$0.17 $0.03
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $14.76M
EBITDA N/A
EBIT N/A
Net Income -$222.00K
Revenue Q/Q 10.80%
Revenue Y/Y -27.82%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -1.39%
ROE -2.31%
Debt/Equity 0.64
Net debt/EBITDA N/A
Current ratio 2.81
Quick ratio 2.25