Company logo

UU - United Utilities Group PLC

LSE -> Utilities -> Utilities—Regulated Water
Warrington, United Kingdom
Type: Equity

UU price evolution
UU
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Current assets
Cash $3.7 $3.7 $5.4 $5.4
Short term investments $1395.6 $1395.6 $823.4 $823.4
Net receivables $326.9 $326.9 $366.6 $366.6
Inventory $21.5 $21.5 $12.5 $12.5
Total current assets $1769 $1769 $1238.9 $1238.9
Long term investments $12.4 $12.4 $15.4 $15.4
Property, plant & equipment $13044.3 $13044.3 $12823.9 $12823.9
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $15653.4 $15653.4 $15014.8 $15014.8
Current liabilities
Accounts payable $23.4 $23.4 $495.2 $495.2
Deferred revenue
Short long term debt $655.6 $655.6 $169.4 $169.4
Total current liabilities $1107.8 $1107.8 $689.5 $689.5
Long term debt $9345.8 $9345.8 $8979.2 $8979.2
Total noncurrent liabilities
Total debt
Total liabilities $13597.3 $13597.3 $12840.5 $12840.5
Shareholders' equity
Retained earnings $1242.3 $1242.3 $1338.4 $1338.4
Other shareholder equity $776.8 $776.8 $333.2 $333.2
Total shareholder equity $2056.1 $2056.1 $2174.3 $2174.3
(in millions $) 31 Mar 2024 31 Mar 2023 31 Mar 2022 31 Mar 2021
Current assets
Cash $3.7 $327.9 $240.9 $744.1
Short term investments $1395.6 $12.5 $231 $655.2
Net receivables $326.9 $289.4 $297.1 $236.1
Inventory $21.5 $13.1 $17.8 $18.3
Total current assets $1769 $691.4 $613.8 $1012.9
Long term investments $12.4 $16.5 $16.6 $0.1
Property, plant & equipment $13044.3 $12570.7 $12147.5 $1897.2
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $15653.4 $14527.2 $14437 $14179.1
Current liabilities
Accounts payable $23.4 $376.7 $28.3 $33.3
Deferred revenue
Short long term debt $655.6 $176.4 $308.8 $654.8
Total current liabilities $1107.8 $575.9 $688.6 $995.5
Long term debt $9345.8 $8259 $7671 $7797
Total noncurrent liabilities
Total debt
Total liabilities $13597.3 $12018.5 $11479.6 $11148.1
Shareholders' equity
Retained earnings $1242.3 $1652.6 $2454.7 $2521.7
Other shareholder equity $776.8 $353.4 $881.9 $6.6
Total shareholder equity $2056.1 $2508.7 $2957.4 $3031
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Revenue
Total revenue $491 $491 $452.55 $452.55
Cost of revenue $53.05 $53.05 $50.65 $50.65
Gross Profit $437.95 $437.95 $401.9 $401.9
Operating activities
Research & development
Selling, general & administrative $58.7 $58.7 $54.25 $54.25
Total operating expenses $368.6 $368.6 $360.15 $360.15
Operating income $122.4 $122.4 $92.4 $92.4
Income from continuing operations
EBIT
Income tax expense $21.6 $21.6 -$10.95 -$10.95
Interest expense -$107.4 -$107.4 -$117.55 -$117.55
Net income
Net income $58.4 $58.4 -$74.05 -$74.05
Income (for common shares) $58.4 $58.4 -$74.05 -$74.05
(in millions $) 31 Mar 2023 31 Mar 2022 31 Mar 2021 31 Mar 2019
Revenue
Total revenue $1824.4 $1862.7 $1808 $1818.5
Cost of revenue $193.5 $169.5 $164.8 $262.8
Gross Profit $1630.9 $1693.2 $1643.2
Operating activities
Research & development $1.2 $1 $1.2
Selling, general & administrative $214.9 $179.1 $175 $476.8
Total operating expenses $1378 $1245.4 $1190.7 $1183.6
Operating income $446.4 $617.3 $617.3 $634.9
Income from continuing operations
EBIT
Income tax expense $51.4 $496.7 $97.6 $72.8
Interest expense -$497.7 -$191 -$145.7
Net income
Net income $204.9 -$56.8 $453.4 $363.4
Income (for common shares) $204.9 -$56.8 $453.4 $363.4
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $5.05 $5.05 $58.4 $58.4
Operating activities
Depreciation $105.1 $112.7 $97.95 $97.95
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $182.1 $182.1 $190.45 $190.45
Investing activities
Capital expenditures -$196.35 -$196.35 -$178.4 -$178.4
Investments
Total cash flows from investing -$187 -$187 -$178.7 -$178.7
Financing activities
Dividends paid -$56.55 -$56.55 -$103.45 -$103.45
Sale and purchase of stock -$1.9 -$1.9
Net borrowings $341.2 $341.2 $339.55 $339.55
Total cash flows from financing $507.15 $507.15 $11.7 $11.7
Effect of exchange rate $17.55 $17.55
Change in cash and equivalents $502.25 $502.25 $23.45 $23.45
(in millions $) 31 Mar 2024 31 Mar 2023 31 Mar 2022 31 Mar 2021
Net income $126.9 $204.9 $610 $602.1
Operating activities
Depreciation $406.1 $385.5 $377 $379.8
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $745.1 $787.5 $934.4 $859.4
Investing activities
Capital expenditures -$749.5 -$675.9 -$628.5 -$644
Investments
Total cash flows from investing -$731.4 -$593.4 -$639.7 -$549.3
Financing activities
Dividends paid -$320 -$301.2 -$295.5 -$291.9
Sale and purchase of stock -$3.8 -$6.8 -$6.1 -$4
Net borrowings $1361.5 $223 -$508.1 $206.2
Total cash flows from financing $1037.7 -$85 -$809.7 -$89.7
Effect of exchange rate $35.1 $1.5
Change in cash and equivalents $1051.4 $107.8 -$513.5 $220.4
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $1.89B
EBITDA N/A
EBIT N/A
Net Income -$31.30M
Revenue Q/Q 6.82%
Revenue Y/Y -31.55%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -0.20%
ROE -1.48%
Debt/Equity 6.61
Net debt/EBITDA N/A
Current ratio 1.60
Quick ratio 1.58