Company logo

ULVR - Unilever PLC

LSE -> Consumer Defensive -> Household & Personal Products
London, United Kingdom
Type: Equity

ULVR price evolution
ULVR
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $4970 $4970 $4159 $4159
Short term investments $896 $896 $1112 $1112
Net receivables $8093 $8093 $5031 $5031
Inventory $5621 $5621 $5119 $5119
Total current assets $20221 $20221 $17902 $17902
Long term investments $1294 $1294 $1220 $1220
Property, plant & equipment $11098 $11098 $10707 $10707
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $79832 $79832 $75266 $75266
Current liabilities
Accounts payable $17160 $17160 $10355 $10355
Deferred revenue
Short long term debt $7643 $7643 $5087 $5087
Total current liabilities $26130 $26130 $23507 $23507
Long term debt $24011 $24011 $24535 $24535
Total noncurrent liabilities
Total debt
Total liabilities $56809 $56809 $54502 $54502
Shareholders' equity
Retained earnings $49567 $49567 $47052 $47052
Other shareholder equity -$79476 -$79476 -$72979 -$72979
Total shareholder equity $23023 $23023 $20764 $20764
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $4159 $4326 $3415 $5548
Short term investments $1112 $772 $1156 $281
Net receivables $5031 $5678 $5746 $5278
Inventory $5119 $5931 $4683 $4462
Total current assets $17902 $19157 $17401 $16157
Long term investments $1220 $1000 $1198 $918
Property, plant & equipment $10707 $10770 $10347 $10570
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $75266 $77821 $75095 $67659
Current liabilities
Accounts payable $10355 $11100 $8896 $8375
Deferred revenue
Short long term debt $5087 $5775 $7252 $4286
Total current liabilities $23507 $25427 $24778 $20592
Long term debt $24535 $23713 $22881 $22481
Total noncurrent liabilities
Total debt
Total liabilities $54502 $56120 $57988 $52393
Shareholders' equity
Retained earnings $47052 $50253 -$35829 -$50997
Other shareholder equity -$72979 -$76679 -$6043 -$7068
Total shareholder equity $20764 $21701 $17107 $15266
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $15558.5 $15558.5 $14588 $14588
Cost of revenue $17214.5 $17214.5
Gross Profit $15558.5 $15558.5 -$2626.5 -$2626.5
Operating activities
Research & development $474.5 $474.5
Selling, general & administrative -$17.5 -$17.5 $7592 $7592
Total operating expenses $12491.5 $12491.5 $12191.5 $12191.5
Operating income $3067 $3067 $2396.5 $2396.5
Income from continuing operations
EBIT
Income tax expense $775 $775 $407 $407
Interest expense -$305 -$305 -$279 -$279
Net income
Net income $1850.5 $1850.5 $1469.5 $1469.5
Income (for common shares) $1850.5 $1850.5 $1469.5 $1469.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $59604 $60073 $52444 $50724
Cost of revenue $34429 $35906 $30259 $28684
Gross Profit $25175 $24167 $22185 $22040
Operating activities
Research & development $949 $908 $847 $800
Selling, general & administrative $15134 $13532 $11702 $11873
Total operating expenses $49536 $50348 $43806 $42401
Operating income $10068 $9725 $8638 $8323
Income from continuing operations
EBIT
Income tax expense $2199 $2068 $1935 $1923
Interest expense -$1075 -$769
Net income
Net income $6487 $7642 $6049 $5581
Income (for common shares) $6487 $7642 $6049 $5581
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $1850.5 $1850.5 $1469.5 $1469.5
Operating activities
Depreciation $397 $397
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1682 $1682
Investing activities
Capital expenditures -$308.5 -$308.5
Investments
Total cash flows from investing -$196 -$196
Financing activities
Dividends paid -$1068 -$1068
Sale and purchase of stock -$187.5 -$187.5
Net borrowings $689 $689
Total cash flows from financing -$1077 -$1077
Effect of exchange rate
Change in cash and equivalents $404.5 $404.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $6487 $7642 $6621 $6073
Operating activities
Depreciation $1725 $1763 $2018
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $7282 $7972 $9058
Investing activities
Capital expenditures -$1627 -$1239 -$1021
Investments
Total cash flows from investing $2453 -$3246 -$1481
Financing activities
Dividends paid -$4329 -$4483 -$4279
Sale and purchase of stock -$1509 -$3018
Net borrowings -$1727 $1390 -$181
Total cash flows from financing -$8890 -$7099 -$5804
Effect of exchange rate $285 -$414
Change in cash and equivalents $838 -$2088 $1359
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $60.29B
EBITDA N/A
EBIT N/A
Net Income $6.64B
Revenue Q/Q 2.26%
Revenue Y/Y -0.96%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 8.56%
ROE 30.33%
Debt/Equity 2.62
Net debt/EBITDA N/A
Current ratio 0.77
Quick ratio 0.56