(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 31 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $953.2 | $953.2 | ||
Short term investments | ||||
Net receivables | $12.6 | $10.71 | $817.3 | $12.06 |
Inventory | $15.41 | $15.83 | $40.1 | $14.2 |
Total current assets | $30.48 | $29.23 | $1810.6 | $29.57 |
Long term investments | $12.4 | $51.7 | ||
Property, plant & equipment | $7.14 | $7.08 | $11909.9 | $6.98 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $37.66 | $36.35 | $14203.7 | $36.59 |
Current liabilities | ||||
Accounts payable | $2.95 | $2.43 | $724.7 | $2.06 |
Deferred revenue | ||||
Short long term debt | $67.9 | $67.9 | ||
Total current liabilities | $8.63 | $7.29 | $847.4 | $7.93 |
Long term debt | $8195.3 | $8202.3 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $13.27 | $11.49 | $12369.7 | $12.09 |
Shareholders' equity | ||||
Retained earnings | $12.63 | $13.13 | $7.9 | $12.95 |
Other shareholder equity | -$2.39 | -$2.41 | $167.6 | -$2.44 |
Total shareholder equity | $1834 | $1834 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Mar 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $953.2 | $34.2 | $115.4 | $90.3 |
Short term investments | $75 | |||
Net receivables | $12.06 | $9.47 | $7.2 | $500.3 |
Inventory | $14.2 | $19.04 | $20.13 | $30.8 |
Total current assets | $29.57 | $33.25 | $38.31 | $606 |
Long term investments | $12.4 | $16.5 | $16.5 | |
Property, plant & equipment | $6.98 | $10.66 | $10.56 | $10006 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $12.48 | |||
Total investments | ||||
Total assets | $36.59 | $45.29 | $50.09 | $11023.1 |
Current liabilities | ||||
Accounts payable | $2.06 | $3.11 | $0.66 | $40.8 |
Deferred revenue | ||||
Short long term debt | $67.9 | $317.4 | $365.2 | $503.1 |
Total current liabilities | $7.93 | $6.21 | $4.25 | $1078.4 |
Long term debt | $8195.3 | $6986.2 | $4.75 | $6112.8 |
Total noncurrent liabilities | $9.82 | |||
Total debt | ||||
Total liabilities | $12.09 | $10.18 | $14.73 | $9884.4 |
Shareholders' equity | ||||
Retained earnings | $12.95 | $23.74 | $25.86 | $753.4 |
Other shareholder equity | -$2.44 | -$2.49 | -$3.91 | -$2.07 |
Total shareholder equity | $1834 | $970.6 | $1263.9 | $1138.7 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $12.43 | $12.27 | $10.45 | $12.34 |
Cost of revenue | ||||
Gross Profit | $2.27 | $3.06 | $1.74 | $2.77 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1.98 | $2.4 | $2.02 | $2.26 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.04 | |||
Interest expense | -$0.17 | -$0.1 | -$0.08 | -$0.1 |
Net income | ||||
Net income | -$0.5 | $0.56 | -$0.38 | $0.47 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Mar 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $43.63 | $43.82 | $40.56 | $1827.2 |
Cost of revenue | $174.9 | |||
Gross Profit | $7.8 | $5.94 | $5.99 | $1652.3 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $392.1 | |||
Total operating expenses | $9.92 | $8.43 | $9.42 | $1352.9 |
Operating income | $474.3 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $1.1 | -$0.57 | -$0.04 | $55 |
Interest expense | -$0.34 | -$0.24 | -$0.19 | $0.2 |
Net income | ||||
Net income | -$10.79 | -$2.12 | $4.05 | $212.2 |
Income (for common shares) | $212.2 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 31 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | $44.3 | |||
Operating activities | ||||
Depreciation | $97.5 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $153.2 | |||
Investing activities | ||||
Capital expenditures | -$340.75 | |||
Investments | ||||
Total cash flows from investing | -$0.93 | -$0.65 | -$328.6 | $1.47 |
Financing activities | ||||
Dividends paid | -$69.9 | |||
Sale and purchase of stock | $493.7 | |||
Net borrowings | $202.05 | |||
Total cash flows from financing | $1.04 | -$0.65 | $542.75 | $1.6 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$0.05 | $0.02 | $367.35 | -$3.57 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Mar 2021 |
---|---|---|---|---|
Net income | $470.7 | |||
Operating activities | ||||
Depreciation | $345.6 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $878.5 | |||
Investing activities | ||||
Capital expenditures | -$636.6 | |||
Investments | ||||
Total cash flows from investing | $1.47 | -$1.28 | $0 | -$631.2 |
Financing activities | ||||
Dividends paid | -$240.2 | |||
Sale and purchase of stock | $11.8 | |||
Net borrowings | $166.6 | |||
Total cash flows from financing | $1.6 | -$4.53 | -$0.98 | -$251.9 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$3.57 | -$5.54 | $3.61 | -$4.6 |
Market cap | $6.43B |
---|---|
Enterprise value | N/A |
Shares outstanding | 2.55M |
Revenue | $47.49M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $142.00K |
Revenue Q/Q | -97.87% |
Revenue Y/Y | N/A |
P/E ratio | 45.26K |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 135.33 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $0.06 |
---|---|
ROA | 0.00% |
ROE | N/A |
Debt/Equity | 0.01 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 3.53 |
Quick ratio | 1.75 |