Company logo

STJ - St. James's Place plc

LSE -> Financial Services -> Financial Conglomerates
Cirencester, United Kingdom
Type: Equity

STJ price evolution
STJ
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Current assets
Cash $7483.5 $7483.5 $7832.9 $7832.9
Short term investments
Net receivables $6039.4 $6039.4 $2037.8 $2037.8
Inventory
Total current assets $15925.1 $15925.1 $11850.5 $11850.5
Long term investments $129981.9 $129981.9 $141602.8 $141602.8
Property, plant & equipment $148 $148 $154.5 $154.5
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $148231.4 $148231.4 $155729.9 $155729.9
Current liabilities
Accounts payable
Deferred revenue
Short long term debt $232.9 $232.9 $106.7 $106.7
Total current liabilities $3421.8 $3421.8 $7645.6 $7645.6
Long term debt $371.8 $371.8 $433 $433
Total noncurrent liabilities
Total debt
Total liabilities $147096.8 $147096.8 $154610.7 $154610.7
Shareholders' equity
Retained earnings $828.4 $828.4 $830.3 $830.3
Other shareholder equity $2.5 $2.5 $2.5 $2.5
Total shareholder equity $1134.5 $1134.5 $1119.2 $1119.2
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Current assets
Cash $7832.9 $6660.1 $7013.6 $6877.6
Short term investments
Net receivables $2037.8 $1661.5 $1386.9 $1609.6
Inventory
Total current assets $11850.5 $10643.9 $10499.3 $9362
Long term investments $141602.8 $116950.8 $104136.2 $82800
Property, plant & equipment $154.5 $174.4 $166.3 $28.5
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $155729.9 $129881.3 $117292 $94827
Current liabilities
Accounts payable
Deferred revenue
Short long term debt $106.7 $90.5 $81.5 $52.5
Total current liabilities $7645.6 $6829.3 $7187.4 $5323.4
Long term debt $433 $330.8 $403.7 $348.3
Total noncurrent liabilities
Total debt
Total liabilities $154610.7 $128769.1 $116344.7 $93807.8
Shareholders' equity
Retained earnings $830.3 $859.4 $699.4 $787.3
Other shareholder equity $2.5 $2.5 $2.5 $2.5
Total shareholder equity $1119.2 $1113 $948.1 $1020
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Revenue
Total revenue -$8151.5 -$8151.5 $3517.55 $3517.55
Cost of revenue -$8490 -$8490 $2848.15 $2848.15
Gross Profit $338.5 $338.5 $669.4 $669.4
Operating activities
Research & development
Selling, general & administrative $487.7 $487.7 $489.5 $489.5
Total operating expenses -$8002.3 -$8002.3 $3337.65 $3337.65
Operating income -$149.2 -$149.2 $179.9 $179.9
Income from continuing operations
EBIT -$149.2 -$149.2 $179.9 $179.9
Income tax expense -$252 -$252 $96.55 $96.55
Interest expense
Net income
Net income $102.8 $102.8 $82.9 $82.9
Income (for common shares) $102.8 $102.8 $82.9 $82.9
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Revenue
Total revenue $18025.9 $8061 $16563.5 -$2694.4
Cost of revenue $15252.2 $5946.6 $14146.8 -$4251.3
Gross Profit $2773.7 $2114.4 $2416.7 $1556.9
Operating activities
Research & development
Selling, general & administrative $1931.3 $1688 $1707.8 $1641.5
Total operating expenses $17183.5 $7634.6 $15854.6 -$2609.8
Operating income $842.4 $426.4 $708.9 -$84.6
Income from continuing operations
EBIT $842.4 $426.4 $708.9 -$84.6
Income tax expense $554.8 $164.4 $562.3 -$258.1
Interest expense
Net income
Net income $286.7 $262 $146.6 $173.5
Income (for common shares) $286.7 $262 $146.6 $173.5
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Net income $102.8 $102.8 $82.9 $82.9
Operating activities
Depreciation $6.05 $6.05 $6.35 $6.35
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$27.55 -$27.55 $430.1 $430.1
Investing activities
Capital expenditures -$0.95 -$0.95 -$1.5 -$1.5
Investments
Total cash flows from investing -$7.5 -$7.5 -$6.5 -$6.5
Financing activities
Dividends paid -$109.45 -$109.45 -$31.2 -$31.2
Sale and purchase of stock
Net borrowings -$33.8 -$33.8 -$24.7 -$24.7
Total cash flows from financing -$139.9 -$139.9 -$52.2 -$52.2
Effect of exchange rate $0.25 $0.25 $0.1 $0.1
Change in cash and equivalents -$174.7 -$174.7 $371.5 $371.5
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Net income $286.7 $262 $146.6 $173.5
Operating activities
Depreciation $25.3 $27.3 $23.9 $9.7
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1429.6 -$124.1 $365.4 -$215.1
Investing activities
Capital expenditures -$3.4 -$8 -$17.3 -$8.6
Investments
Total cash flows from investing -$25.1 -$49.2 -$29.2 -$12.8
Financing activities
Dividends paid -$329.9 -$107.1 -$256 -$242.7
Sale and purchase of stock
Net borrowings $79.6 -$72.1 $47.1 $70.3
Total cash flows from financing -$231.6 -$179.8 -$200.1 -$175.6
Effect of exchange rate -$0.1 -$0.4 -$0.1 $0.5
Change in cash and equivalents $1172.8 -$353.5 $136 -$403
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue -$9.27B
EBITDA $86.20M
EBIT $61.40M
Net Income $371.40M
Revenue Q/Q -248.33%
Revenue Y/Y -139.76%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 0.24%
ROE 32.96%
Debt/Equity 138.14
Net debt/EBITDA 1.62K
Current ratio 4.65
Quick ratio N/A