Company logo

SPX - Spirax-Sarco Engineering plc

LSE -> Industrials -> Specialty Industrial Machinery
Cheltenham, United Kingdom
Type: Equity

SPX price evolution
SPX
(in millions $) 1 Dec 2023 31 Aug 2023 30 May 2023 3 Mar 2023
Current assets
Cash $0.04 $0.06 $0.04 $0.1
Short term investments
Net receivables $0.01 $0.01 $0 $0.01
Inventory $285.2 $285.2 $304.9 $304.9
Total current assets $0.29 $0.37 $0.04 $0.13
Long term investments $3 $3
Property, plant & equipment $513.5 $513.5 $485.5 $485.5
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $0.29 $0.37 $0.43 $0.68
Current liabilities
Accounts payable $0.2 $0.19 $0.16 $0.16
Deferred revenue
Short long term debt $165 $165 $318.1 $318.1
Total current liabilities $0.5 $0.39 $0.34 $0.24
Long term debt $958.1 $958.1 $841.4 $841.4
Total noncurrent liabilities
Total debt
Total liabilities $0.5 $0.39 $0.34 $0.24
Shareholders' equity
Retained earnings -$25.09 -$24.9 -$24.79 -$24.43
Other shareholder equity -$72.5 -$72.5 -$51.9 -$51.9
Total shareholder equity $1157.7 $1157.7 $1121.1 $1121.1
(in millions $) 31 Aug 2023 31 Aug 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $0.06 $0.74 $274.6 $492.4
Short term investments
Net receivables $0.01 $0.04 $283.1 $253.6
Inventory $285.2 $290 $201.3 $180.1
Total current assets $0.37 $0.92 $803.7 $692.5
Long term investments $3
Property, plant & equipment $513.5 $451.7 $340.3 $297.6
Goodwill & intangible assets
Total noncurrent assets $0.2
Total investments
Total assets $0.37 $1.39 $1863.2 $1745.1
Current liabilities
Accounts payable $0.19 $0.14 $67.8 $45.6
Deferred revenue
Short long term debt $165 $302.1 $126.4 $33.1
Total current liabilities $0.39 $0.26 $381.7 $228
Long term debt $958.1 $782.4 $338.8 $476
Total noncurrent liabilities
Total debt
Total liabilities $0.39 $0.26 $854.2 $890.1
Shareholders' equity
Retained earnings -$24.9 -$23.74 $902.9 $788.3
Other shareholder equity -$72.5 -$5.1 -$40.7 -$31.1
Total shareholder equity $1157.7 $1169.8 $1009 $855
(in millions $) 1 Dec 2023 31 Aug 2023 30 May 2023 3 Mar 2023
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $0.13 $0.17 $0.22 $0.31
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense -$0.06 -$0.05 -$0.14 $0.28
Net income
Net income -$0.19 -$0.11 -$0.36 -$0.03
Income (for common shares)
(in millions $) 31 Aug 2023 31 Aug 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1344.5 $1193.4
Cost of revenue $304.7 $288.7
Gross Profit $1039.8 $904.7
Operating activities
Research & development
Selling, general & administrative $478.5 $430.8
Total operating expenses $1.17 $1.63 $1023.6 $944.4
Operating income $320.9 $249
Income from continuing operations
EBIT
Income tax expense $79.6 $66.2
Interest expense -$0.09 $0.01
Net income
Net income -$1.17 -$1.59 $234.6 $173.6
Income (for common shares) $234.6 $173.6
(in millions $) 1 Dec 2023 31 Aug 2023 30 May 2023 3 Mar 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $0.08
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $0.1 -$0.05
Effect of exchange rate
Change in cash and equivalents -$0.02 -$0.68 -$0.7 -$0.63
(in millions $) 31 Aug 2023 31 Aug 2022 31 Dec 2021 31 Dec 2020
Net income $314.5 $240.1
Operating activities
Depreciation $69 $75.4
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $273.4 $259.2
Investing activities
Capital expenditures -$60.9 -$46.9
Investments
Total cash flows from investing $0.08 $0.07 -$58.7 -$51.1
Financing activities
Dividends paid -$91 -$82.5
Sale and purchase of stock -$24.6 -$12.5
Net borrowings -$89.2 -$48.9
Total cash flows from financing $0.62 -$213.3 -$152.5
Effect of exchange rate -$6.4 $0.1
Change in cash and equivalents -$0.68 -$0.97 -$5 $55.7
Fundamentals
Market cap $1.04T
Enterprise value N/A
Shares outstanding 111.60M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income -$692.91K
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio -1.51M
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 847.77
Book/Share 11.02
Cash/Share 0.00
EPS -$0.01
ROA -157.07%
ROE -0.06%
Debt/Equity 0.00
Net debt/EBITDA N/A
Current ratio 0.57
Quick ratio -566.23