Company logo

SPX - Spirax-Sarco Engineering plc

LSE -> Industrials -> Specialty Industrial Machinery
Cheltenham, United Kingdom
Type: Equity

SPX price evolution
SPX
(in millions $) 31 Aug 2024 30 Jun 2024 2 Mar 2024 1 Dec 2023
Current assets
Cash $0.03 $330.1 $0.03 $0.04
Short term investments
Net receivables $0.01 $331.5 $0.01 $0.01
Inventory $290.4 $290.4 $285.2
Total current assets $0.21 $1022.2 $0.3 $0.29
Long term investments $3.9 $3.9 $3
Property, plant & equipment $519.9 $519.9 $513.5
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $0.21 $2690.2 $0.3 $0.29
Current liabilities
Accounts payable $0.16 $234.4 $0.36 $0.2
Deferred revenue
Short long term debt $187.5 $187.5 $165
Total current liabilities $0.76 $453.4 $0.75 $0.5
Long term debt $956.9 $956.9 $958.1
Total noncurrent liabilities
Total debt
Total liabilities $0.76 $1532 $0.75 $0.5
Shareholders' equity
Retained earnings -$25.59 $1135.3 -$25.33 -$25.09
Other shareholder equity -$87.3 -$87.3 -$72.5
Total shareholder equity $1158.2 $1158.2 $1157.7
(in millions $) 31 Aug 2024 31 Aug 2023 31 Aug 2022 31 Dec 2021
Current assets
Cash $0.03 $0.06 $0.74 $274.6
Short term investments
Net receivables $0.01 $0.01 $0.04 $283.1
Inventory $285.2 $290 $201.3
Total current assets $0.21 $0.37 $0.92 $803.7
Long term investments $3
Property, plant & equipment $513.5 $451.7 $340.3
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $0.21 $0.37 $1.39 $1863.2
Current liabilities
Accounts payable $0.16 $0.19 $0.14 $67.8
Deferred revenue
Short long term debt $165 $302.1 $126.4
Total current liabilities $0.76 $0.39 $0.26 $381.7
Long term debt $958.1 $782.4 $338.8
Total noncurrent liabilities
Total debt
Total liabilities $0.76 $0.39 $0.26 $854.2
Shareholders' equity
Retained earnings -$25.59 -$24.9 -$23.74 $902.9
Other shareholder equity -$72.5 -$5.1 -$40.7
Total shareholder equity $1157.7 $1169.8 $1009
(in millions $) 31 Aug 2024 30 Jun 2024 2 Mar 2024 1 Dec 2023
Revenue
Total revenue $413.5
Cost of revenue $333.35
Gross Profit $80.15
Operating activities
Research & development
Selling, general & administrative $0.45
Total operating expenses $0.25 $342.45 $0.14 $0.13
Operating income $71.05
Income from continuing operations
EBIT
Income tax expense -$0.04 $16.75
Interest expense -$0.02 -$13.75 -$0.1 -$0.06
Net income
Net income -$0.24 $45.6 -$0.24 -$0.19
Income (for common shares) $45.6
(in millions $) 31 Aug 2024 31 Aug 2023 31 Aug 2022 31 Dec 2021
Revenue
Total revenue $1344.5
Cost of revenue $304.7
Gross Profit $1039.8
Operating activities
Research & development
Selling, general & administrative $478.5
Total operating expenses $0.63 $1.17 $1.63 $1023.6
Operating income $320.9
Income from continuing operations
EBIT
Income tax expense -$0.04 $79.6
Interest expense -$0.27 -$0.09 $0.01
Net income
Net income -$0.69 -$1.17 -$1.59 $234.6
Income (for common shares) $234.6
(in millions $) 31 Aug 2024 30 Jun 2024 2 Mar 2024 1 Dec 2023
Net income $45.6
Operating activities
Depreciation $16.05
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $46.55
Investing activities
Capital expenditures -$16.6
Investments
Total cash flows from investing $0.04 -$15.15
Financing activities
Dividends paid -$42
Sale and purchase of stock $0.15
Net borrowings $1.9
Total cash flows from financing -$53.8 $0.19
Effect of exchange rate
Change in cash and equivalents -$0.03 -$25.25 -$0.03 -$0.02
(in millions $) 31 Aug 2024 31 Aug 2023 31 Aug 2022 31 Dec 2021
Net income $314.5
Operating activities
Depreciation $69
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $273.4
Investing activities
Capital expenditures -$60.9
Investments
Total cash flows from investing $0.04 $0.08 $0.07 -$58.7
Financing activities
Dividends paid -$91
Sale and purchase of stock -$24.6
Net borrowings -$89.2
Total cash flows from financing $0.62 -$213.3
Effect of exchange rate -$6.4
Change in cash and equivalents -$0.03 -$0.68 -$0.97 -$5
Fundamentals
Market cap $69.88B
Enterprise value N/A
Shares outstanding 12.09M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income $44.94M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio 1.56K
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.00
EPS $3.72
ROA 6.68%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.28
Quick ratio N/A