Company logo

SMT - Scottish Mortgage Investment Trust plc

LSE -> Multiple Sectors -> Multiple Industries
Edinburgh, United Kingdom
Type: Equity

SMT price evolution
SMT
(in millions $) 31 Mar 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $123.76 $184.94
Short term investments
Net receivables $266.38 $10.43 $12.04
Inventory
Total current assets $390.14 $41.82 $196.98
Long term investments $14118.53 $13149.59
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $14508.67 $12804.05 $12804.05 $13346.57
Current liabilities
Accounts payable
Deferred revenue
Short long term debt $213.74 $245.79 $245.79 $376.08
Total current liabilities $440.88 $266.1 $266.1 $398.13
Long term debt $1430.72 $1455.81 $1455.81 $1447.22
Total noncurrent liabilities
Total debt
Total liabilities $1878.86 $1730.1 $1730.1 $1848.57
Shareholders' equity
Retained earnings $4374.98 $2962.23 $2962.23 $3353.99
Other shareholder equity $7252.2 $7109.08 $7109.08 $7141.37
Total shareholder equity $12629.81 $11073.95 $11498
(in millions $) 31 Mar 2024 31 Mar 2023 31 Mar 2022 31 Mar 2021
Current assets
Cash $123.76 $184.94 $229.96 $212.13
Short term investments
Net receivables $266.38 $12.04 $13.14 $20.88
Inventory
Total current assets $390.14 $196.98 $243.1 $233.01
Long term investments $14118.53 $13149.59 $16669.47 $18042.69
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $14508.67 $13346.57 $16912.57 $18275.7
Current liabilities
Accounts payable $11.05 $11.89
Deferred revenue
Short long term debt $213.74 $376.08 $525.85 $264.55
Total current liabilities $440.88 $398.13 $525.85 $310.99
Long term debt $1430.72 $1447.22 $1630.73 $972.78
Total noncurrent liabilities
Total debt
Total liabilities $1878.86 $1848.57 $2156.57 $1286.23
Shareholders' equity
Retained earnings $4374.98 $3353.99 $13753.36 $5874.03
Other shareholder equity $7252.2 $7141.37 $7176.09
Total shareholder equity $12629.81 $11498 $14756 $16989.47
(in millions $) 31 Mar 2024 31 Mar 2023 31 Dec 2022 30 Sep 2022
Revenue
Total revenue $879.66 -$199.36 -$199.36 -$1171.25
Cost of revenue
Gross Profit $879.66 -$199.36 -$199.36 -$1171.25
Operating activities
Research & development
Selling, general & administrative $10.82 $10.06 $10.06 $10.85
Total operating expenses $10.82 $10.06 $10.06 $10.85
Operating income $868.84 -$209.43 -$209.43 -$1182.09
Income from continuing operations
EBIT
Income tax expense -$0.22 $0.61 $0.61 $1.26
Interest expense -$13.78 -$17.1 -$17.1 -$16.2
Net income
Net income $871.65 -$173.35 -$173.35 -$1287.71
Income (for common shares) $871.65 -$173.35 -$173.35 -$1287.71
(in millions $) 31 Mar 2024 31 Mar 2023 31 Mar 2022 31 Mar 2021
Revenue
Total revenue $1445.7 -$2741.22 -$2439.32 $9295.86
Cost of revenue $96.3 $72.47
Gross Profit $1445.7 -$2741.22 -$2535.62 $9223.4
Operating activities
Research & development
Selling, general & administrative $41.21 $41.81 $6.82 $6.3
Total operating expenses $41.21 $41.81 $103.12 $78.77
Operating income $1404.49 -$2783.03 -$2542.44 $9217.09
Income from continuing operations
EBIT
Income tax expense $5.76 $3.74 $1.91 $3.44
Interest expense -$54.98 -$66.61
Net income
Net income $1365.96 -$2922.14 -$2544.35 $9213.66
Income (for common shares) $1365.96 -$2922.14 -$2544.35 $9213.66
(in millions $) 31 Mar 2024 31 Mar 2023 31 Dec 2022 30 Sep 2022
Net income $871.65 -$173.35 -$173.35 -$1287.71
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$17.73 -$18.22 -$18.22 -$13.52
Investing activities
Capital expenditures
Investments
Total cash flows from investing $142.5 $191.11 $191.11 $174.4
Financing activities
Dividends paid -$11.23 -$11.36 -$11.36 -$14.93
Sale and purchase of stock -$55.24 -$81.81 -$81.81 -$59.8
Net borrowings -$11.76 -$112.64 -$112.64 -$85.94
Total cash flows from financing -$78.24 -$205.81 -$205.81 -$160.66
Effect of exchange rate $16.37 $53.79 $53.79 -$88.16
Change in cash and equivalents $46.18 -$22.72 -$22.72 $0.21
(in millions $) 31 Mar 2024 31 Mar 2023 31 Mar 2022 31 Mar 2021
Net income $1365.96 -$2922.14 -$2542.44 $9217.09
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$62.39 -$63.48 -$85.91 -$57.96
Investing activities
Capital expenditures
Investments
Total cash flows from investing $337.2 $731.03 -$1034.65 $329.92
Financing activities
Dividends paid -$57.66 -$52.58 -$49.77 -$48.46
Sale and purchase of stock -$122.06 -$283.21 $335.23 -$394.94
Net borrowings -$153.12 -$397.15 $843.67 $364.52
Total cash flows from financing -$332.84 -$732.95 $1129.13 -$78.89
Effect of exchange rate $22.21 -$68.75 $9.26 -$19.47
Change in cash and equivalents -$61.18 -$45.02 $17.83 $173.6
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue -$690.31M
EBITDA N/A
EBIT N/A
Net Income -$762.76M
Revenue Q/Q -175.10%
Revenue Y/Y -2.54%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -5.71%
ROE N/A
Debt/Equity 0.15
Net debt/EBITDA N/A
Current ratio 0.88
Quick ratio N/A