Company logo

SBRY - J Sainsbury plc

LSE -> Consumer Defensive -> Grocery Stores
London, United Kingdom
Type: Equity

SBRY price evolution
SBRY
(in millions $) 2 Mar 2024 2 Dec 2023 16 Sep 2023 16 Jun 2023
Current assets
Cash $1987 $1987 $868 $868
Short term investments
Net receivables $582 $582 $669 $669
Inventory $1927 $1927 $2187 $2187
Total current assets $7581 $7581 $8389 $8389
Long term investments $763 $763 $668 $668
Property, plant & equipment $13578 $13578 $13446 $13446
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $25061 $25061 $26169 $26169
Current liabilities
Accounts payable $5091 $5091 $5278 $5278
Deferred revenue
Short long term debt $608 $608 $567 $567
Total current liabilities $11452 $11452 $11594 $11594
Long term debt $6028 $6028 $6160 $6160
Total noncurrent liabilities
Total debt
Total liabilities $18193 $18193 $18946 $18946
Shareholders' equity
Retained earnings $3237 $3237 $3554 $3554
Other shareholder equity $1523 $1523 $1565 $1565
Total shareholder equity $6868 $6868 $7223 $7223
(in millions $) 2 Mar 2024 4 Mar 2023 5 Mar 2022 6 Mar 2021
Current assets
Cash $1987 $683 $825 $723
Short term investments $366 $196 $942
Net receivables $582 $627 $3846 $3852
Inventory $1927 $1899 $1797 $1625
Total current assets $7581 $7901 $6742 $7147
Long term investments $763 $517 $607 $759
Property, plant & equipment $13578 $13546 $13962 $13334
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $25061 $26158 $26912 $25260
Current liabilities
Accounts payable $5091 $4837 $2965 $2873
Deferred revenue
Short long term debt $608 $1602 $580 $880
Total current liabilities $11452 $11614 $9868 $11815
Long term debt $6028 $5617 $6802 $6058
Total noncurrent liabilities
Total debt
Total liabilities $18193 $18905 $18489 $18656
Shareholders' equity
Retained earnings $3237 $3641 $6349 $4546
Other shareholder equity $1523 $1522 $116 $248
Total shareholder equity $6868 $7253 $8423 $6604
(in millions $) 2 Mar 2024 2 Dec 2023 16 Sep 2023 16 Jun 2023
Revenue
Total revenue $7858.5 $7858.5 $8491.5 $8491.5
Cost of revenue $7235 $7235 $7829 $7829
Gross Profit $623.5 $623.5 $662.5 $662.5
Operating activities
Research & development
Selling, general & administrative $379.5 $379.5 $389.5 $389.5
Total operating expenses $7625 $7625 $8230 $8230
Operating income $233.5 $233.5 $261.5 $261.5
Income from continuing operations
EBIT
Income tax expense $10 $10 $60 $60
Interest expense -$80 -$80 -$88 -$88
Net income
Net income -$9 -$9 $77.5 $77.5
Income (for common shares) -$9 -$9 $77.5 $77.5
(in millions $) 2 Mar 2024 4 Mar 2023 5 Mar 2022 6 Mar 2021
Revenue
Total revenue $32700 $31491 $29895 $29048
Cost of revenue $30128 $28996 $27529 $26871
Gross Profit $2572 $2495 $2366 $2177
Operating activities
Research & development
Selling, general & administrative $1538 $1424 $1352 $1480
Total operating expenses $31710 $30466 $28734 $28966
Operating income $990 $1025 $1161 $82
Income from continuing operations
EBIT
Income tax expense $140 $120 $177 $19
Interest expense -$336 -$309
Net income
Net income $137 $207 $677 -$280
Income (for common shares) $137 $207 $677 -$287
(in millions $) 2 Mar 2024 2 Dec 2023 16 Sep 2023 16 Jun 2023
Net income -$9 -$9 $77.5 $77.5
Operating activities
Depreciation $192 $192 $261 $261
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $340.5 $340.5 $642 $642
Investing activities
Capital expenditures -$170 -$170 -$520.5 -$520.5
Investments
Total cash flows from investing -$198.5 -$198.5 -$309 -$309
Financing activities
Dividends paid -$45.5 -$45.5 -$107.5 -$107.5
Sale and purchase of stock $2 $2 -$3.5 -$3.5
Net borrowings -$137.5 -$137.5 $151 $151
Total cash flows from financing -$181 -$181 $40 $40
Effect of exchange rate
Change in cash and equivalents -$39 -$39 $373 $373
(in millions $) 2 Mar 2024 4 Mar 2023 5 Mar 2022 6 Mar 2021
Net income $137 $207 $854 -$261
Operating activities
Depreciation $989 $1058 $1069 $1113
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1965 $2185 $1009 $2343
Investing activities
Capital expenditures -$1381 -$525 -$694 -$595
Investments
Total cash flows from investing -$1015 -$724 -$649 -$553
Financing activities
Dividends paid -$306 -$319 -$242 -$255
Sale and purchase of stock -$3 -$32 -$27 -$13
Net borrowings $27 -$609 -$741 -$790
Total cash flows from financing -$282 -$960 -$1018 -$1308
Effect of exchange rate
Change in cash and equivalents $668 $501 -$658 $482
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $32.70B
EBITDA N/A
EBIT N/A
Net Income $137.00M
Revenue Q/Q 4.20%
Revenue Y/Y 3.84%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 0.53%
ROE 1.94%
Debt/Equity 2.65
Net debt/EBITDA N/A
Current ratio 0.66
Quick ratio 0.49