(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $1309.49 | $861.41 | $1108.47 | $957 |
Long term investments | ||||
Property, plant & equipment | $547.94 | $556.88 | $598.55 | $612 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $23648.71 | $22219.17 | $19231.74 | $20649 |
Current liabilities | ||||
Accounts payable | $205.95 | $189.04 | $171.35 | $200 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $9664.07 | $8465.41 | $5669.21 | $6916 |
Long term debt | $4067.93 | $4066.14 | $4064.45 | $4063 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $22990.04 | $21567.78 | $18606.84 | $20037 |
Shareholders' equity | ||||
Retained earnings | $300.96 | $300.49 | $284.3 | $295 |
Other shareholder equity | $0.09 | $0.07 | $0.05 | |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $2054.1 | |||
Short term investments | ||||
Net receivables | $87.36 | $80.72 | $114.69 | $324 |
Inventory | ||||
Total current assets | $1354.08 | $995.9 | $2414.87 | $24941.38 |
Long term investments | ||||
Property, plant & equipment | $598.55 | $640.38 | $682.27 | $211.16 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $12593.22 | |||
Total investments | ||||
Total assets | $19231.74 | $20082.21 | $32774.89 | $37534.6 |
Current liabilities | ||||
Accounts payable | $171.35 | $116.33 | $271.54 | $251.96 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $5669.21 | $6415.04 | $17332.29 | $876.14 |
Long term debt | $4064.45 | $4049.47 | $4118.99 | $21420.88 |
Total noncurrent liabilities | $28776.31 | |||
Total debt | ||||
Total liabilities | $18606.84 | $19505.51 | $32109.23 | $29652.45 |
Shareholders' equity | ||||
Retained earnings | $284.3 | $300.39 | $378 | $207.42 |
Other shareholder equity | $0.05 | $0.07 | $0.08 | $7391.97 |
Total shareholder equity |
(in millions $) | 29 Jul 2021 | 30 Apr 2021 | 30 Jan 2021 | 29 Oct 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2668.75 | $4584.24 | $4697.62 | $4634.12 |
Cost of revenue | ||||
Gross Profit | $2668.75 | $4584.24 | $4697.62 | $4634.12 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1608.05 | $1741.07 | $1805.19 | $1577.05 |
Operating income | $1060.7 | $2843.17 | $2892.43 | $3057.07 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $24.05 | $65.83 | $48.8 | $61.68 |
Interest expense | $35.04 | $35.57 | $82.01 | $38.02 |
Net income | ||||
Net income | $61.12 | $123.7 | -$3321.6 | $57.9 |
Income (for common shares) |
(in millions $) | 30 Jan 2021 | 30 Jan 2020 | 29 Oct 2014 | 29 Oct 2013 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $15735.18 | $5117.32 | $9895.1 | $9545.4 |
Cost of revenue | ||||
Gross Profit | $15735.18 | $5117.32 | $1933.6 | $1846.5 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $6203.52 | $4212.88 | $1079.7 | $1033.2 |
Operating income | $9531.66 | $904.44 | $854.4 | $814.2 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $132.38 | $7.31 | $286.5 | -$21.8 |
Interest expense | $186.3 | $136.85 | $95.3 | $106.9 |
Net income | ||||
Net income | $197.95 | $479.7 | $727.3 | |
Income (for common shares) |
(in millions $) | 29 Jul 2021 | 30 Apr 2021 | 30 Jan 2021 | 29 Oct 2020 |
---|---|---|---|---|
Net income | $3813.99 | $2777.34 | $9399.28 | $6558.51 |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $2557.69 | $6273.51 | -$1677.37 | -$3661.62 |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$4.95 | -$38.89 | $517.2 | $311.05 |
Financing activities | ||||
Dividends paid | -$3583.81 | -$2375.9 | -$1375.18 | -$6 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$2555.19 | -$5348.48 | $1757.66 | $5465.96 |
Effect of exchange rate | $0.8 | $0.31 | $0.89 | -$0.63 |
Change in cash and equivalents | -$1.65 | $886.45 | $598.38 | $2114.76 |
(in millions $) | 30 Jan 2021 | 30 Jan 2020 | 29 Oct 2014 | 29 Oct 2013 |
---|---|---|---|---|
Net income | $9399.28 | $897.13 | $483.8 | $732.5 |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$1677.37 | -$6978.73 | $1151.8 | $1032.5 |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $517.2 | $71.89 | -$967.4 | -$403.6 |
Financing activities | ||||
Dividends paid | -$1375.18 | -$101.1 | -$75.3 | |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $1757.66 | $7225.36 | -$188.1 | -$629.2 |
Effect of exchange rate | $0.89 | $0.88 | -$0.1 | -$0.5 |
Change in cash and equivalents | $598.38 | $319.4 | -$3.8 | -$0.8 |
Market cap | $9.43T |
---|---|
Enterprise value | N/A |
Shares outstanding | 1.99B |
Revenue | $16.58B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$3.08B |
Revenue Q/Q | -47.02% |
Revenue Y/Y | 33.08% |
P/E ratio | -3.06K |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 568.54 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$1.55 |
---|---|
ROA | -14.36% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.14 |
Quick ratio | N/A |