(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | $1228.23 | $1309.49 | $861.41 | $1108.47 |
Long term investments | ||||
Property, plant & equipment | $526.01 | $547.94 | $556.88 | $598.55 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $25118.13 | $23648.71 | $22219.17 | $19231.74 |
Current liabilities | ||||
Accounts payable | $175.93 | $205.95 | $189.04 | $171.35 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $11400.8 | $9664.07 | $8465.41 | $5669.21 |
Long term debt | $4068.07 | $4067.93 | $4066.14 | $4064.45 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $24465.74 | $22990.04 | $21567.78 | $18606.84 |
Shareholders' equity | ||||
Retained earnings | $278.95 | $300.96 | $300.49 | $284.3 |
Other shareholder equity | $0.06 | $0.09 | $0.07 | $0.05 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $2054.1 | |||
Short term investments | ||||
Net receivables | $87.36 | $80.72 | $114.69 | $324 |
Inventory | ||||
Total current assets | $1354.08 | $995.9 | $2414.87 | $24941.38 |
Long term investments | ||||
Property, plant & equipment | $598.55 | $640.38 | $682.27 | $211.16 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $12593.22 | |||
Total investments | ||||
Total assets | $19231.74 | $20082.21 | $32774.89 | $37534.6 |
Current liabilities | ||||
Accounts payable | $171.35 | $116.33 | $271.54 | $251.96 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $5669.21 | $6415.04 | $17332.29 | $876.14 |
Long term debt | $4064.45 | $4049.47 | $4118.99 | $21420.88 |
Total noncurrent liabilities | $28776.31 | |||
Total debt | ||||
Total liabilities | $18606.84 | $19505.51 | $32109.23 | $29652.45 |
Shareholders' equity | ||||
Retained earnings | $284.3 | $300.39 | $378 | $207.42 |
Other shareholder equity | $0.05 | $0.07 | $0.08 | $7391.97 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $748.77 | $1382.02 | $1435.16 | $771.34 |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1057.73 | $1025.32 | $1011.07 | $861.86 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$15.89 | $14.12 | $7.66 | -$10.21 |
Interest expense | -$140.44 | -$119.66 | -$89.81 | -$115.9 |
Net income | ||||
Net income | -$22.01 | $1.29 | $16.21 | -$10.63 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $4005.86 | $6005 | $13176 | $15735.18 |
Cost of revenue | ||||
Gross Profit | $15735.18 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $3907.1 | $4744 | $5865 | $6203.52 |
Operating income | $9531.66 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$12.82 | $42 | $113 | $132.38 |
Interest expense | -$359.97 | -$320 | -$492 | $186.3 |
Net income | ||||
Net income | -$15.51 | $46 | $308 | $197.95 |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$459.82 | -$226.03 | $35.46 | $861.15 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $5043.84 | $3560.98 | $2733.5 | -$623.56 |
Effect of exchange rate | $0.16 | $0.52 | $0.31 | -$0.19 |
Change in cash and equivalents | $111.77 | $200.43 | -$243.45 | $347.73 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Net income | $9399.28 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$1677.37 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $861.15 | $579 | -$665 | $517.2 |
Financing activities | ||||
Dividends paid | -$1375.18 | |||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$623.56 | -$12824 | -$6921 | $1757.66 |
Effect of exchange rate | -$0.19 | -$1 | $0.89 | |
Change in cash and equivalents | $347.73 | -$1423 | $158 | $598.38 |
Market cap | $9.59T |
---|---|
Enterprise value | N/A |
Shares outstanding | 1.99B |
Revenue | $4.34B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$15.14M |
Revenue Q/Q | -71.94% |
Revenue Y/Y | -73.85% |
P/E ratio | -633.34K |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 2.21K |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$0.01 |
---|---|
ROA | -0.07% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.11 |
Quick ratio | N/A |