Company logo

RIO - Rio Tinto Group

LSE -> Basic Materials -> Other Industrial Metals & Mining
London, United Kingdom
Type: Equity

RIO price evolution
RIO
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $9673 $9673 $9179 $9179
Short term investments $1078 $1078 $1327 $1327
Net receivables $3471 $3471 $3849 $3849
Inventory $6659 $6659 $6423 $6423
Total current assets $21510 $21510 $20778 $20778
Long term investments $4787 $4787 $3574 $3574
Property, plant & equipment $66468 $66468 $63101 $63101
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $103549 $103549 $97556 $97556
Current liabilities
Accounts payable $3275 $3275 $7630 $7630
Deferred revenue
Short long term debt $1169 $1169 $474 $474
Total current liabilities $12743 $12743 $10446 $10446
Long term debt $13183 $13183 $13604 $13604
Total noncurrent liabilities
Total debt
Total liabilities $47208 $47208 $44199 $44199
Shareholders' equity
Retained earnings $38350 $38350 $36430 $36430
Other shareholder equity $10083 $10083 $9132 $9132
Total shareholder equity $56341 $56341 $53357 $53357
(in millions $) 31 Dec 2023 31 Jan 2023 31 Jan 2022 31 Dec 2020
Current assets
Cash $9673 $1889 $1344 $10381
Short term investments $1078 $2132 $2481 $2677
Net receivables $3471 $3370 $3117 $3441
Inventory $6659 $6213 $5436 $3917
Total current assets $21510 $18973 $24432 $20855
Long term investments $4787 $3663 $3822 $3995
Property, plant & equipment $66468 $64734 $64927 $62882
Goodwill & intangible assets
Total noncurrent assets $76535
Total investments
Total assets $103549 $96744 $102896 $97390
Current liabilities
Accounts payable $3275 $3367 $3450 $3175
Deferred revenue
Short long term debt $1169 $1215 $1136 $584
Total current liabilities $12743 $11603 $12627 $11607
Long term debt $13183 $11056 $12395 $13247
Total noncurrent liabilities $33880
Total debt
Total liabilities $47208 $46569 $51464 $50336
Shareholders' equity
Retained earnings $38350 $46116 $44970 $38471
Other shareholder equity $10083 -$3800 -$1635 $281
Total shareholder equity $56341 $52274 $56590 $47054
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $13687 $13687 $13333.5 $13333.5
Cost of revenue $9604 $9604 $8767.5 $8767.5
Gross Profit $4083 $4083 $4566 $4566
Operating activities
Research & development $122.5 $122.5
Selling, general & administrative $414.5 $414.5 $355 $355
Total operating expenses $10184.5 $10184.5 $9402.5 $9402.5
Operating income $3502.5 $3502.5 $3931 $3931
Income from continuing operations
EBIT
Income tax expense $924.5 $924.5 $991.5 $991.5
Interest expense -$342.5 -$342.5 -$268 -$268
Net income
Net income $2470.5 $2470.5 $2558.5 $2558.5
Income (for common shares) $2470.5 $2470.5 $2558.5 $2558.5
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $54041 $55554 $63495 $44611
Cost of revenue $36743 $32152 $18351
Gross Profit $17298 $29746 $31343 $26260
Operating activities
Research & development $245 $65 $670
Selling, general & administrative $1539 $1264 $1766
Total operating expenses $39174 $9112 $34067 $28121
Operating income $14867 $29428 $16490
Income from continuing operations
EBIT
Income tax expense $3832 $5586 $8258 $4991
Interest expense -$980 -$1113 -$178 $1258
Net income
Net income $10058 $12420 $21094 $9769
Income (for common shares) $10058 $21094 $9769
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $2470.5 $2470.5 $2558.5 $2558.5
Operating activities
Depreciation $1247 $1247 $1242.5 $1242.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $4092.5 $4092.5 $3487.5 $3487.5
Investing activities
Capital expenditures -$2042.5 -$2042.5 -$1500.5 -$1500.5
Investments
Total cash flows from investing -$2363 -$2363 -$1118 -$1118
Financing activities
Dividends paid -$1389.5 -$1389.5 -$1845.5 -$1845.5
Sale and purchase of stock
Net borrowings -$138 -$138 $686.5 $686.5
Total cash flows from financing -$1498.5 -$1498.5 -$1140 -$1140
Effect of exchange rate -$177 -$177 $51.5 $51.5
Change in cash and equivalents $249 $249 $1200 $1200
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Net income $10058 $21094 $10400
Operating activities
Depreciation $4994 $4318 $4279
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $15160 $25345 $15875
Investing activities
Capital expenditures -$7086 -$7384 -$6189
Investments
Total cash flows from investing -$6962 -$6707 -$7159 -$6556
Financing activities
Dividends paid -$6470 -$11727 -$10946 -$6132
Sale and purchase of stock $66 -$79
Net borrowings $1097 -$577 -$920
Total cash flows from financing -$5277 -$15473 -$15862 -$7130
Effect of exchange rate -$251 $15 $802 $165
Change in cash and equivalents $2898 -$6031 $2424 $2354
Fundamentals
Market cap $8.66T
Enterprise value N/A
Shares outstanding 1.61B
Revenue $54.04B
EBITDA N/A
EBIT N/A
Net Income $10.06B
Revenue Q/Q -46.91%
Revenue Y/Y -21.04%
P/E ratio 860.96
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 160.24
P/B ratio 187.20
Book/Share 28.69
Cash/Share 6.00
EPS $6.24
ROA 10.00%
ROE 18.34%
Debt/Equity 0.84
Net debt/EBITDA N/A
Current ratio 1.69
Quick ratio 1.17