Company logo

PSN - Persimmon Plc

LSE -> Consumer Cyclical -> Residential Construction
York, United Kingdom
Type: Equity

PSN price evolution
PSN
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $350.2 $350.2 $420.1
Short term investments
Net receivables $1824.98 $174.1 $1791.47 $1673.15
Inventory $3795.4 $3701.2
Total current assets $2554.66 $4319.7 $2427.25 $2137.53
Long term investments $0.3 $0.3 $1
Property, plant & equipment $245.85 $145.7 $252.77 $265.95
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $5443.34 $4798 $5098.44 $4804.06
Current liabilities
Accounts payable $300.22 $789.5 $274.14 $242.82
Deferred revenue
Short long term debt
Total current liabilities $1649.55 $1056.7 $1353.7 $1410.88
Long term debt $1139.02 $1252.95 $1252.01 $751.09
Total noncurrent liabilities
Total debt
Total liabilities $3130.89 $1389.8 $2948.78 $2516.85
Shareholders' equity
Retained earnings $227.33 $2837.3 $87.26 $203.72
Other shareholder equity -$16.14 $513.3 -$16.87 -$14.91
Total shareholder equity $3408.2 $3408.2 $3418.5
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $420.1 $861.6 $1246.6 $1234.1
Short term investments
Net receivables $1673.15 $1351.38 $155.2 $102.8
Inventory $3701.2 $3462.9 $2920.7 $2901.3
Total current assets $2137.53 $1719.78 $4322.5 $4244.8
Long term investments $1 $0.3 $0.3 $2.1
Property, plant & equipment $265.95 $255.1 $99 $90.4
Goodwill & intangible assets
Total noncurrent assets $2094.57
Total investments
Total assets $4804.06 $4198.14 $4792.2 $4623.1
Current liabilities
Accounts payable $242.82 $201.43 $444.6 $368.1
Deferred revenue
Short long term debt
Total current liabilities $1410.88 $1108.12 $885.2 $874.7
Long term debt $751.09 $745.85 $594.34 $540
Total noncurrent liabilities $888.88
Total debt
Total liabilities $2516.85 $2154.57 $1167 $1104.7
Shareholders' equity
Retained earnings $203.72 $43.09 $3568.4 $3464.2
Other shareholder equity -$14.91 -$17.85 -$9.57 $33.45
Total shareholder equity $3418.5 $3439.3 $3625.2 $3518.4
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $1810.12 $658.25 $1535.68 $1494.23
Cost of revenue $540.55
Gross Profit $360.29 $117.7 $324.85 $367.2
Operating activities
Research & development
Selling, general & administrative $44.8
Total operating expenses $246.17 $582.55 $220.94 $237.51
Operating income $75.7
Income from continuing operations
EBIT
Income tax expense $22.52 -$32.23 $14.19
Interest expense -$7.93 -$4.35 -$13.91 -$60.78
Net income
Net income $71.95 $55.35 -$107.36 $44.91
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $5442.75 $3610.5 $3328.3
Cost of revenue $2526.7 $2433.9
Gross Profit $1206.01 $1083.8 $894.4
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $869.9 $2650 $2544.8
Operating income $960.5 $783.5
Income from continuing operations
EBIT
Income tax expense $56.14 $179.6 $145.4
Interest expense -$77.06
Net income
Net income $161.15 $787.2 $638.4
Income (for common shares) $787.2 $638.4
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$344.61 -$88.72 -$45.51 -$375.97
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $233.97 $247.06 $259.51 -$21.87
Effect of exchange rate -$0.31 -$0.64 -$0.4 $0.55
Change in cash and equivalents $285.88 $255.52 $150.18 $10.4
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $561 $787.2 $638.4
Operating activities
Depreciation $14.5 $14.1
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $784.8 $765.5
Investing activities
Capital expenditures -$30.5 -$20.9 -$18.9
Investments
Total cash flows from investing -$375.97 -$18.2 -$18.1
Financing activities
Dividends paid -$750.1 -$749.6 -$350.7
Sale and purchase of stock $2.6 $3.1
Net borrowings -$3.3 -$3.3 -$3.6
Total cash flows from financing -$21.87 -$757.5 -$754.1 -$357.2
Effect of exchange rate $0.55
Change in cash and equivalents $10.4 -$385 $12.5 $390.2
Fundamentals
Market cap $128.35B
Enterprise value N/A
Shares outstanding 106.20M
Revenue $5.50B
EBITDA N/A
EBIT N/A
Net Income $64.85M
Revenue Q/Q 27.60%
Revenue Y/Y N/A
P/E ratio 1.98K
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 23.34
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.61
ROA 1.29%
ROE N/A
Debt/Equity 0.74
Net debt/EBITDA N/A
Current ratio 1.55
Quick ratio N/A