(in millions $) | 30 Oct 2024 | 30 Jun 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $350.2 | $350.2 | $420.1 | |
Short term investments | ||||
Net receivables | $1824.98 | $174.1 | $1791.47 | $1673.15 |
Inventory | $3795.4 | $3701.2 | ||
Total current assets | $2554.66 | $4319.7 | $2427.25 | $2137.53 |
Long term investments | $0.3 | $0.3 | $1 | |
Property, plant & equipment | $245.85 | $145.7 | $252.77 | $265.95 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $5443.34 | $4798 | $5098.44 | $4804.06 |
Current liabilities | ||||
Accounts payable | $300.22 | $789.5 | $274.14 | $242.82 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1649.55 | $1056.7 | $1353.7 | $1410.88 |
Long term debt | $1139.02 | $1252.95 | $1252.01 | $751.09 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $3130.89 | $1389.8 | $2948.78 | $2516.85 |
Shareholders' equity | ||||
Retained earnings | $227.33 | $2837.3 | $87.26 | $203.72 |
Other shareholder equity | -$16.14 | $513.3 | -$16.87 | -$14.91 |
Total shareholder equity | $3408.2 | $3408.2 | $3418.5 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $420.1 | $861.6 | $1246.6 | $1234.1 |
Short term investments | ||||
Net receivables | $1673.15 | $1351.38 | $155.2 | $102.8 |
Inventory | $3701.2 | $3462.9 | $2920.7 | $2901.3 |
Total current assets | $2137.53 | $1719.78 | $4322.5 | $4244.8 |
Long term investments | $1 | $0.3 | $0.3 | $2.1 |
Property, plant & equipment | $265.95 | $255.1 | $99 | $90.4 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $2094.57 | |||
Total investments | ||||
Total assets | $4804.06 | $4198.14 | $4792.2 | $4623.1 |
Current liabilities | ||||
Accounts payable | $242.82 | $201.43 | $444.6 | $368.1 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1410.88 | $1108.12 | $885.2 | $874.7 |
Long term debt | $751.09 | $745.85 | $594.34 | $540 |
Total noncurrent liabilities | $888.88 | |||
Total debt | ||||
Total liabilities | $2516.85 | $2154.57 | $1167 | $1104.7 |
Shareholders' equity | ||||
Retained earnings | $203.72 | $43.09 | $3568.4 | $3464.2 |
Other shareholder equity | -$14.91 | -$17.85 | -$9.57 | $33.45 |
Total shareholder equity | $3418.5 | $3439.3 | $3625.2 | $3518.4 |
(in millions $) | 30 Oct 2024 | 30 Jun 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1810.12 | $658.25 | $1535.68 | $1494.23 |
Cost of revenue | $540.55 | |||
Gross Profit | $360.29 | $117.7 | $324.85 | $367.2 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $44.8 | |||
Total operating expenses | $246.17 | $582.55 | $220.94 | $237.51 |
Operating income | $75.7 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $22.52 | -$32.23 | $14.19 | |
Interest expense | -$7.93 | -$4.35 | -$13.91 | -$60.78 |
Net income | ||||
Net income | $71.95 | $55.35 | -$107.36 | $44.91 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $5442.75 | $3610.5 | $3328.3 | |
Cost of revenue | $2526.7 | $2433.9 | ||
Gross Profit | $1206.01 | $1083.8 | $894.4 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $869.9 | $2650 | $2544.8 | |
Operating income | $960.5 | $783.5 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $56.14 | $179.6 | $145.4 | |
Interest expense | -$77.06 | |||
Net income | ||||
Net income | $161.15 | $787.2 | $638.4 | |
Income (for common shares) | $787.2 | $638.4 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$344.61 | -$88.72 | -$45.51 | -$375.97 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $233.97 | $247.06 | $259.51 | -$21.87 |
Effect of exchange rate | -$0.31 | -$0.64 | -$0.4 | $0.55 |
Change in cash and equivalents | $285.88 | $255.52 | $150.18 | $10.4 |
(in millions $) | 31 Jan 2024 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $561 | $787.2 | $638.4 | |
Operating activities | ||||
Depreciation | $14.5 | $14.1 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $784.8 | $765.5 | ||
Investing activities | ||||
Capital expenditures | -$30.5 | -$20.9 | -$18.9 | |
Investments | ||||
Total cash flows from investing | -$375.97 | -$18.2 | -$18.1 | |
Financing activities | ||||
Dividends paid | -$750.1 | -$749.6 | -$350.7 | |
Sale and purchase of stock | $2.6 | $3.1 | ||
Net borrowings | -$3.3 | -$3.3 | -$3.6 | |
Total cash flows from financing | -$21.87 | -$757.5 | -$754.1 | -$357.2 |
Effect of exchange rate | $0.55 | |||
Change in cash and equivalents | $10.4 | -$385 | $12.5 | $390.2 |
Market cap | $128.35B |
---|---|
Enterprise value | N/A |
Shares outstanding | 106.20M |
Revenue | $5.50B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $64.85M |
Revenue Q/Q | 27.60% |
Revenue Y/Y | N/A |
P/E ratio | 1.98K |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 23.34 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $0.61 |
---|---|
ROA | 1.29% |
ROE | N/A |
Debt/Equity | 0.74 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.55 |
Quick ratio | N/A |