(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $5978 | $5978 | $4751 | $4751 |
Short term investments | ||||
Net receivables | $3596 | $3596 | $2375 | $2375 |
Inventory | ||||
Total current assets | $14301 | $14301 | $12410 | $12410 |
Long term investments | $154718 | $154718 | $155627 | $155627 |
Property, plant & equipment | $390 | $390 | $374 | $374 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $715196 | $725823 | $721123 | $681254 |
Current liabilities | ||||
Accounts payable | $1379 | $1379 | $1151 | $1151 |
Deferred revenue | ||||
Short long term debt | $1236 | $1236 | $1415 | $1415 |
Total current liabilities | $1334 | $585 | $2093 | $1272 |
Long term debt | $20527 | $20500 | $20256 | $19668 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $687183 | $698614 | $693303 | $655440 |
Shareholders' equity | ||||
Retained earnings | $33737 | $33014 | $32352 | $31493 |
Other shareholder equity | $11360 | $27209 | $4709 | $15630 |
Total shareholder equity | $17236 | $17236 | $17983 | $17983 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $4751 | $5514 | $7170 | $7431 |
Short term investments | ||||
Net receivables | $2375 | $1520 | $1573 | $3171 |
Inventory | ||||
Total current assets | $12410 | $11737 | $20374 | |
Long term investments | $155627 | $142858 | $167619 | $400171 |
Property, plant & equipment | $286 | $340 | $395 | $893 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $721123 | $689917 | $937582 | $516097 |
Current liabilities | ||||
Accounts payable | $1151 | $2040 | $1545 | |
Deferred revenue | ||||
Short long term debt | $1415 | $1083 | $723 | $501 |
Total current liabilities | $2404 | $1839 | $19398 | $22982 |
Long term debt | $20256 | $20282 | $18896 | $8576 |
Total noncurrent liabilities | $18896 | $20023 | ||
Total debt | ||||
Total liabilities | $693303 | $673667 | $875706 | $495219 |
Shareholders' equity | ||||
Retained earnings | $32352 | $33392 | $36652 | $14424 |
Other shareholder equity | $4709 | -$4409 | -$3663 | $1132 |
Total shareholder equity | $17983 | $17127 | $17264 | $20878 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $14883 | $21699 | ||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $13468 | $19701 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $264 | $328 | ||
Interest expense | -$529 | |||
Net income | ||||
Net income | $1184 | $1191 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $53979 | $70934 | $57033 | |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $50730 | $60493 | $57356 | |
Operating income | -$323 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $613 | $1674 | -$81 | |
Interest expense | ||||
Net income | ||||
Net income | $2459 | $7724 | -$374 | |
Income (for common shares) |
(in millions $) | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$15584 | -$10244 | -$12122 | -$9024 |
Financing activities | ||||
Dividends paid | -$955 | -$483 | -$1846 | -$1391 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $8545 | $4543 | $7739 | $3467 |
Effect of exchange rate | -$368 | -$227 | $37 | -$220 |
Change in cash and equivalents | -$2332 | -$707 | $2164 | -$370 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | -$2042 | $2419 | ||
Operating activities | ||||
Depreciation | $169 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$145 | $1966 | ||
Investing activities | ||||
Capital expenditures | -$36 | -$59 | ||
Investments | ||||
Total cash flows from investing | -$12122 | -$7638 | -$726 | -$1195 |
Financing activities | ||||
Dividends paid | -$1846 | -$1817 | -$421 | -$814 |
Sale and purchase of stock | $2382 | $13 | ||
Net borrowings | -$373 | $845 | ||
Total cash flows from financing | $7739 | $4933 | $3594 | $212 |
Effect of exchange rate | $37 | -$159 | -$44 | $70 |
Change in cash and equivalents | $2164 | $2294 | -$848 | $1053 |
Market cap | $234.91B |
---|---|
Enterprise value | N/A |
Shares outstanding | 357.66M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | 39.98 |
Book/Share | 16.43 |
Cash/Share | 16.71 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 38.55 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 10.72 |
Quick ratio | N/A |