Company logo

PETS - Pets at Home Group Plc

LSE -> Consumer Cyclical -> Specialty Retail
Handforth, United Kingdom
Type: Equity

PETS price evolution
PETS
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $1.62 $2.26 $3.28 $1.93
Inventory $13.09 $25.52 $28.56 $34.58
Total current assets $70.78 $77.62 $93.65 $95.55
Long term investments
Property, plant & equipment $27.39 $27.41 $28.09 $28.44
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $146.03 $152.71 $169.88 $173.35
Current liabilities
Accounts payable $16.95 $24.47 $37.02 $38.85
Deferred revenue
Short long term debt
Total current liabilities $48.83 $58.3 $72.16 $72.4
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $49.6 $59.18 $73.15 $73.29
Shareholders' equity
Retained earnings $78.89 $76.56 $71.56 $76.56
Other shareholder equity
Total shareholder equity
(in millions $) 1 May 2024 1 May 2023 1 May 2022 24 Mar 2021
Current assets
Cash $166 $101.4
Short term investments
Net receivables $3.28 $1.74 $1.91 $49.1
Inventory $28.56 $19.02 $32.45 $83.7
Total current assets $93.65 $131.45 $151 $238.8
Long term investments $2.9 $1.5
Property, plant & equipment $28.09 $26.18 $24.46 $468.3
Goodwill & intangible assets
Total noncurrent assets $26.31
Total investments
Total assets $169.88 $164.12 $176.32 $1724
Current liabilities
Accounts payable $37.02 $25.21 $27.5 $124.7
Deferred revenue
Short long term debt $0.1
Total current liabilities $72.16 $36.5 $33.2 $296.6
Long term debt $96.9 $100.3
Total noncurrent liabilities $1.28
Total debt
Total liabilities $73.15 $40.32 $34.13 $730.3
Shareholders' equity
Retained earnings $71.56 $105.49 $130.5 $1248.9
Other shareholder equity -$255.3 -$260.2
Total shareholder equity $1049.7 $993.7
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $67.95 $66.5 $65.32
Cost of revenue
Gross Profit $17.97 $18.18 $17.88
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $13.26 $22.01 $20.96
Operating income
Income from continuing operations
EBIT
Income tax expense $0.96 $1.54 -$0.62
Interest expense $0.1 $0.03 $0.14
Net income
Net income $3.75 -$5.02 -$2.03
Income (for common shares)
(in millions $) 1 May 2024 1 May 2023 1 May 2022 24 Mar 2021
Revenue
Total revenue $281.06 $256.86 $273.42 $1142.8
Cost of revenue $583.2
Gross Profit $78.65 $71.01 $78.08 $559.6
Operating activities
Research & development
Selling, general & administrative $454.8
Total operating expenses $86.81 $72.44 $52.37 $1038.8
Operating income $104
Income from continuing operations
EBIT $104
Income tax expense $1.19 $1.35 $5.97 $17.4
Interest expense $0.51 $2.07 $0.34 -$18.7
Net income
Net income -$7.46 $0.23 $21.1 $99
Income (for common shares) $99
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1.95 -$0.68 -$40.67 -$39.42
Financing activities
Dividends paid -$0.17 -$0.1 -$12.44 -$12.42
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$0.17 -$0.1 -$12.44 -$12.42
Effect of exchange rate
Change in cash and equivalents -$3.25 -$9.3 -$48.79 -$54.65
(in millions $) 1 May 2024 1 May 2023 1 May 2022 24 Mar 2021
Net income $99
Operating activities
Depreciation $97.4
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $195.1
Investing activities
Capital expenditures -$34.9
Investments
Total cash flows from investing -$40.67 -$10.26 -$1.75 $27.9
Financing activities
Dividends paid -$12.44 -$24.54 -$24.38 -$37.1
Sale and purchase of stock
Net borrowings -$131.6
Total cash flows from financing -$12.44 -$24.54 -$24.38 -$200.7
Effect of exchange rate
Change in cash and equivalents -$48.79 -$6.99 -$7.63 $22.3
Fundamentals
Market cap $5.77B
Enterprise value N/A
Shares outstanding 20.66M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.45
Quick ratio 1.18