(in millions $) | 30 Jun 2024 | 31 Dec 2023 | 30 Sep 2023 | 30 Jun 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $95522 | |||
Short term investments | $52097 | |||
Net receivables | $970 | |||
Inventory | ||||
Total current assets | $294930 | $184026 | $158420 | $185201 |
Long term investments | $219744 | $204515 | $233780 | $197573 |
Property, plant & equipment | $9668 | |||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $892927 | $881453 | $893086 | $882804 |
Current liabilities | ||||
Accounts payable | $480277 | $477549 | $478030 | $476035 |
Deferred revenue | ||||
Short long term debt | $18054 | $87731 | ||
Total current liabilities | $615816 | $630144 | $547444 | $624536 |
Long term debt | $79573 | $62647 | $92633 | $74628 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $847810 | $834088 | $848076 | $838322 |
Shareholders' equity | ||||
Retained earnings | $6790 | $6149 | $6079 | |
Other shareholder equity | $14683 | $15649 | $13943 | $13382 |
Total shareholder equity | $45117 | $47365 | $45010 | $44482 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $95829 | $79194 | ||
Short term investments | $51998 | $61050 | ||
Net receivables | $854 | |||
Inventory | ||||
Total current assets | $184026 | $204075 | ||
Long term investments | $204515 | $179635 | $352 | $296 |
Property, plant & equipment | $9668 | $8128 | $7965 | $8407 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $881453 | $877829 | $886525 | $871269 |
Current liabilities | ||||
Accounts payable | $477549 | $482597 | $483991 | |
Deferred revenue | ||||
Short long term debt | $18054 | $18706 | $17187 | |
Total current liabilities | $630144 | $642254 | ||
Long term debt | $62647 | $59566 | $86135 | $101658 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $834088 | $830308 | $833608 | $822085 |
Shareholders' equity | ||||
Retained earnings | $6790 | $10145 | $21869 | $16809 |
Other shareholder equity | $15649 | $12143 | $5251 | $7376 |
Total shareholder equity | $47365 | $47521 | $52917 | $49184 |
(in millions $) | 30 Sep 2023 | 30 Jun 2023 | 31 Mar 2023 | 31 Dec 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $4415 | $4078 | $4566 | $4996 |
Cost of revenue | $137 | |||
Gross Profit | $4415 | $4078 | $4566 | $4859 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | -$3360 | $3360 | $7561 | |
Total operating expenses | $2742 | $2283 | $2306 | $1773 |
Operating income | $1673 | $1795 | $2260 | $3223 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $438 | $387 | $619 | $239 |
Interest expense | ||||
Net income | ||||
Net income | $1406 | $1202 | $1625 | $1500 |
Income (for common shares) | $1661 | $947 | $1625 | $1062 |
(in millions $) | 31 Dec 2022 | 31 Dec 2018 | 31 Dec 2017 | 31 Dec 2016 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $17198 | |||
Cost of revenue | $137 | |||
Gross Profit | $17061 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $7561 | |||
Total operating expenses | $8806 | |||
Operating income | $8392 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $1373 | $1560 | $1728 | $1724 |
Interest expense | ||||
Net income | ||||
Net income | $5459 | $4302 | $3457 | $2413 |
Income (for common shares) | $5021 | $3975 | $3144 | $2092 |
(in millions $) | 31 Dec 2021 | 30 Jun 2021 | 31 Dec 2020 | 30 Jun 2020 |
---|---|---|---|---|
Net income | $2997 | $2679 | $1828 | -$4995 |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $202 | -$20752 | -$732 | $16622 |
Investing activities | ||||
Capital expenditures | -$1675 | $1348 | -$1587 | $2128 |
Investments | ||||
Total cash flows from investing | -$2631 | $4086 | -$1240 | -$630 |
Financing activities | ||||
Dividends paid | -$473 | -$404 | ||
Sale and purchase of stock | $13 | -$132 | $11 | $299 |
Net borrowings | -$586 | $3903 | -$2385 | -$671 |
Total cash flows from financing | -$2151 | $4236 | -$3047 | $4287 |
Effect of exchange rate | $136 | $130 | -$200 | $9 |
Change in cash and equivalents | -$4444 | -$12300 | -$5219 | $20288 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $5460 | $5459 | $6902 | $1226 |
Operating activities | ||||
Depreciation | $1777 | $1471 | $2825 | $2732 |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $11770 | $6135 | $6621 | $27171 |
Investing activities | ||||
Capital expenditures | -$5455 | -$3855 | -$3228 | -$2901 |
Investments | ||||
Total cash flows from investing | -$9821 | $510 | -$2545 | -$4000 |
Financing activities | ||||
Dividends paid | -$2178 | -$1913 | -$877 | |
Sale and purchase of stock | -$270 | -$2632 | $25 | $144 |
Net borrowings | -$328 | -$1378 | -$557 | -$3874 |
Total cash flows from financing | -$8460 | $9263 | -$3234 | -$5319 |
Effect of exchange rate | $70 | -$196 | ||
Change in cash and equivalents | -$6991 | $16635 | $912 | $17656 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | $18.05B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $5.73B |
Revenue Q/Q | 14.38% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | 0.65% |
ROE | 12.60% |
Debt/Equity | 17.61 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.48 |
Quick ratio | N/A |