Company logo

KOD - Kodal Minerals PLC

LSE -> Basic Materials -> Other Industrial Metals & Mining
London, United Kingdom
Type: Equity

KOD price evolution
KOD
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 30 Sep 2022
Current assets
Cash $1.71 $1.71 $0.55 $2.63
Short term investments
Net receivables $0.02 $0.02 $0.01 $0.02
Inventory
Total current assets $1.99 $1.99 $0.56 $2.65
Long term investments
Property, plant & equipment $0.08 $0.08 $0.09 $0
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $19.07 $19.07 $15.68 $15.44
Current liabilities
Accounts payable $4.35 $0.62 $0.6
Deferred revenue
Short long term debt
Total current liabilities $4.35 $0.8 $0.6
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $4.35 $0.8 $0.6
Shareholders' equity
Retained earnings -$11.22 -$11.22 -$10.75 -$10.11
Other shareholder equity $1.81 $1.81 $1.55 $1.21
Total shareholder equity $14.72 $14.88 $14.84
(in millions $) 31 Mar 2023 31 Mar 2022 31 Mar 2021 31 Mar 2020
Current assets
Cash $0.55 $1.05 $2.43 $0.03
Short term investments
Net receivables $0.01 $0.01 $1.85 $0.02
Inventory
Total current assets $0.56 $1.05 $4.29 $0.05
Long term investments
Property, plant & equipment $0.09 $0 $0.01 $0.01
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $15.68 $12.5 $13.26 $8.71
Current liabilities
Accounts payable $0.62 $0.35 $0.36 $0.46
Deferred revenue
Short long term debt
Total current liabilities $0.8 $0.41 $0.63 $0.66
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $0.8 $0.41 $0.63 $0.66
Shareholders' equity
Retained earnings -$10.75 -$9.62 -$8.72 -$7.37
Other shareholder equity $1.55 $0.83 $0.6 $0.01
Total shareholder equity $14.88 $12.09 $12.64 $8.05
(in millions $) 29 Sep 2018 29 Jun 2018 30 Mar 2018 30 Dec 2017
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative $0.21 $0.21 $0.19 $0.19
Total operating expenses $0.23 $0.23 $0.22 $0.22
Operating income -$0.23 -$0.23 -$0.22 -$0.22
Income from continuing operations
EBIT -$0.23 -$0.23 -$0.22 -$0.22
Income tax expense
Interest expense
Net income
Net income -$0.23 -$0.23 -$0.21 -$0.21
Income (for common shares) -$0.23 -$0.23 -$0.21 -$0.21
(in millions $) 30 Mar 2018 30 Mar 2017 30 Mar 2016 30 Mar 2015
Revenue
Total revenue
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative $0.68 $0.64 $0.49 $0.6
Total operating expenses $1.12 $1.54 $0.61 $0.72
Operating income -$1.12 -$1.54 -$0.61 -$0.72
Income from continuing operations
EBIT -$1.12 -$1.54 -$0.61 -$0.72
Income tax expense
Interest expense
Net income
Net income -$1.12 -$1.54 -$0.61 -$5.19
Income (for common shares) -$1.12 -$1.54 -$0.61 -$5.19
(in millions $) 30 Jun 2023 31 Mar 2023 30 Sep 2022 30 Jun 2022
Net income -$0.25 -$0.48 -$0.24 -$0.24
Operating activities
Depreciation -$0 $0 $0
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$0.18 -$0.1 -$0.1
Investing activities
Capital expenditures -$0.05
Investments
Total cash flows from investing -$1.03 -$0.52 -$0.52
Financing activities
Dividends paid
Sale and purchase of stock $0.24 $1.43 $1.43
Net borrowings
Total cash flows from financing $0.17 $1.43 $1.43
Effect of exchange rate
Change in cash and equivalents -$1.04 $0.79 $0.79
(in millions $) 31 Mar 2023 31 Mar 2022 31 Mar 2021 31 Mar 2020
Net income -$1.46 -$0.9 -$0.62 -$0.63
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$0.56 -$0.77 -$0.58 -$0.53
Investing activities
Capital expenditures -$0.1 -$0 -$0.54 -$1.55
Investments
Total cash flows from investing -$3.11 -$2.48 -$0.54 -$1.55
Financing activities
Dividends paid
Sale and purchase of stock $3.34 $1.96 $2.42 $0.69
Net borrowings $1.1
Total cash flows from financing $3.2 $1.96 $3.51 $0.69
Effect of exchange rate $0.02
Change in cash and equivalents -$0.5 -$1.39 $2.4 -$1.38
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $0.00
EBITDA N/A
EBIT -$900.33K
Net Income -$894.33K
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -5.17%
ROE N/A
Debt/Equity 0.05
Net debt/EBITDA N/A
Current ratio 0.46
Quick ratio N/A