(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $1391.1 | $1391.1 | ||
Short term investments | ||||
Net receivables | $22416 | $25337 | $24378 | $20930 |
Inventory | $68058 | $64638 | $63562 | $63299 |
Total current assets | $307810 | $357608 | $349184 | $305115 |
Long term investments | $40.6 | $40.6 | ||
Property, plant & equipment | $100818 | $99173 | $92115 | $89084 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $628958 | $617393 | $603924 | $551036 |
Current liabilities | ||||
Accounts payable | $167787 | $153722 | $152191 | $121691 |
Deferred revenue | ||||
Short long term debt | $514.2 | $514.2 | ||
Total current liabilities | $265650 | $262438 | $259698 | $224181 |
Long term debt | $41966 | $32741 | $32064 | $29336 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $397100 | $387299 | $382138 | $339530 |
Shareholders' equity | ||||
Retained earnings | $2193.6 | $2193.6 | ||
Other shareholder equity | $231858 | $230094 | $221786 | $211506 |
Total shareholder equity | $2503.9 | $2503.9 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $1582.5 | $1314 | $964.4 | |
Short term investments | ||||
Net receivables | $22416 | $26718 | $17400 | $72.2 |
Inventory | $68058 | $77949 | $75601 | $813.7 |
Total current assets | $307810 | $351074 | $299672 | $1919.3 |
Long term investments | $38.8 | $56.2 | $2.7 | |
Property, plant & equipment | $100818 | $88508 | $58748 | $2316.4 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $28733.57 | |||
Total investments | ||||
Total assets | $628958 | $595250 | $496507 | $5161.9 |
Current liabilities | ||||
Accounts payable | $167787 | $161095 | $141003 | $514.2 |
Deferred revenue | $523.73 | |||
Short long term debt | $499 | $451.6 | $422.7 | |
Total current liabilities | $265650 | $266561 | $221636 | $1554.9 |
Long term debt | $41966 | $30233 | $9386 | $1676.1 |
Total noncurrent liabilities | $6710.38 | |||
Total debt | ||||
Total liabilities | $397100 | $381884 | $287596 | $3923.2 |
Shareholders' equity | ||||
Retained earnings | $32777 | $35391 | $1224.6 | |
Other shareholder equity | $231858 | -$959.06 | -$6090.06 | $2288.09 |
Total shareholder equity | $2633.4 | $2339.6 | $1238.7 |
(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $306077 | $287931 | ||
Cost of revenue | ||||
Gross Profit | $43502 | $41433 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $37111 | $34172 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $1394 | $2811 | ||
Interest expense | -$883 | -$235 | ||
Net income | ||||
Net income | $3389 | $6581 | ||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 29 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1084662 | $8563 | $6167.3 | |
Cost of revenue | $4355 | $3205.7 | ||
Gross Profit | $159704 | $4208 | $2961.6 | |
Operating activities | ||||
Research & development | $22.3 | |||
Selling, general & administrative | $3203 | $2503.6 | ||
Total operating expenses | $130794 | $7541.4 | $5782.3 | |
Operating income | $1021.6 | $385 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $8393 | $195.1 | $94.8 | |
Interest expense | -$2719 | -$67.9 | $20.7 | |
Net income | ||||
Net income | $24167 | $369.7 | $224.3 | |
Income (for common shares) | $369.7 | $224.3 |
(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$59543 | $3529 | -$11435 | $16692 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$5808 | -$5063 | -$577 | $1255 |
Effect of exchange rate | $125 | $338 | $1101 | -$726 |
Change in cash and equivalents | -$5705 | $38712 | $13993 | -$4386 |
(in millions $) | 31 Jan 2023 | 29 Jan 2022 | 30 Jan 2021 | 1 Feb 2020 |
---|---|---|---|---|
Net income | $369.7 | $229.2 | $250.7 | |
Operating activities | ||||
Depreciation | $506.7 | $499.2 | $450 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $1266.9 | $1062.6 | $854 | |
Investing activities | ||||
Capital expenditures | -$217.5 | -$132 | -$177.2 | |
Investments | ||||
Total cash flows from investing | -$54026 | -$848.1 | -$334.7 | -$261.7 |
Financing activities | ||||
Dividends paid | -$13087 | -$14.9 | -$16.7 | |
Sale and purchase of stock | $455.9 | $0.3 | ||
Net borrowings | -$565.8 | -$233.6 | -$353.4 | |
Total cash flows from financing | $1180 | -$83.6 | -$239.7 | -$371.4 |
Effect of exchange rate | $3490 | $0.2 | $1.7 | |
Change in cash and equivalents | $8463 | $331.7 | $488.4 | $222.6 |
Market cap | $376.98B |
---|---|
Enterprise value | N/A |
Shares outstanding | 3.16B |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.16 |
Quick ratio | 0.90 |