Company logo

INF - Informa plc

LSE -> Communication Services -> Publishing
London, United Kingdom
Type: Equity

INF price evolution
INF
(in millions $) 30 Jun 2024 31 Mar 2024 30 Jun 2023 31 Mar 2023
Current assets
Cash $342 $342 $1057.5 $1057.5
Short term investments
Net receivables $733.3 $733.3 $594.7 $594.7
Inventory $38.5 $38.5 $28.9 $28.9
Total current assets $1114 $1114 $1681.7 $1681.7
Long term investments $313.2 $313.2 $321.7 $321.7
Property, plant & equipment $293 $293 $251.7 $251.7
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $11545.7 $11545.7 $12117 $12117
Current liabilities
Accounts payable $762.6 $762.6 $681.6 $681.6
Deferred revenue
Short long term debt $27.7 $27.7 $417.1 $417.1
Total current liabilities $2001.6 $2001.6 $2134 $2134
Long term debt $2027.8 $2027.8 $1857.7 $1857.7
Total noncurrent liabilities
Total debt
Total liabilities $4663.9 $4663.9 $4731.9 $4731.9
Shareholders' equity
Retained earnings $2520.2 $2520.2 $3044.7 $3044.7
Other shareholder equity $2481.7 $2481.7 $2460.4 $2460.4
Total shareholder equity $6881.8 $6881.8 $7385.1 $7385.1
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $2125.8 $884.8 $299.4 $195.1
Short term investments
Net receivables $469.4 $361 $338.2 $437.3
Inventory $28.8 $27.4 $31.3 $38.5
Total current assets $2624 $1273.2 $695.2 $722.2
Long term investments $298.2 $35.2 $27.3 $29.9
Property, plant & equipment $255.9 $240.8 $259 $333.6
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $12145.7 $10197.6 $9732.2 $10722.5
Current liabilities
Accounts payable $661.9 $123 $62.7 $99.8
Deferred revenue
Short long term debt $428.6 $30 $33.4 $186.4
Total current liabilities $2008.8 $1350 $1200.6 $1583.8
Long term debt $1950.7 $2258.5 $2340.6 $2663.1
Total noncurrent liabilities
Total debt
Total liabilities $4679.4 $4439.8 $4267.2 $5080.6
Shareholders' equity
Retained earnings $3168.4 $4085.7 $3790.9 $4873.4
Other shareholder equity $2417.9 -$208 -$206.2 -$117.2
Total shareholder equity $7466.3 $5757.8 $5465 $5641.9
(in millions $) 30 Jun 2024 31 Mar 2024 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $847.65 $847.65 $760.25 $760.25
Cost of revenue $692.3 $692.3 $629.8 $629.8
Gross Profit $155.35 $155.35 $130.45 $130.45
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $692.3 $692.3 $629.8 $629.8
Operating income $155.35 $155.35 $130.45 $130.45
Income from continuing operations
EBIT
Income tax expense $31.4 $31.4 $22.35 $22.35
Interest expense -$15.85 -$15.85 -$17.85 -$17.85
Net income
Net income $73.65 $73.65 $126.75 $126.75
Income (for common shares) $73.65 $73.65 $126.75 $126.75
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $2262.4 $1798.7 $1660.8 $2890.3
Cost of revenue $1524.8 $564.6 $527.3 $981.3
Gross Profit $737.6 $1234.1 $1133.5 $1909
Operating activities
Research & development
Selling, general & administrative $3.9 $650.5 $638 $696.2
Total operating expenses $2039.2 $1593.8 $2711.4 $2461.1
Operating income $223.2 $204.9 -$1050.6 $429.2
Income from continuing operations
EBIT
Income tax expense $26.7 $48.9 -$107.3 $89.5
Interest expense -$72.1 -$3.4 -$3.9 -$10.8
Net income
Net income $1631.5 $77.9 -$1041.5 $225.5
Income (for common shares) $1631.5 $77.9 -$1041.5 $225.5
(in millions $) 30 Jun 2024 31 Mar 2024 30 Jun 2023 31 Mar 2023
Net income $73.65 $73.65 $126.75 $126.75
Operating activities
Depreciation $100.1 $10.75 $9.5 $9.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $142.7 $142.7 $94.3 $94.3
Investing activities
Capital expenditures -$4.1 -$4.1 -$4.55 -$4.55
Investments
Total cash flows from investing -$69.5 -$69.5 -$226.5 -$226.5
Financing activities
Dividends paid
Sale and purchase of stock -$168.1 -$168.1 -$146.45 -$146.45
Net borrowings $79.9 $79.9 -$227.8 -$227.8
Total cash flows from financing -$94 -$94 -$375.4 -$375.4
Effect of exchange rate
Change in cash and equivalents -$23.65 -$23.65 -$534.15 -$534.15
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $1631.5 $137.1 -$1139.7 $318.7
Operating activities
Depreciation $36.5 $36.9 $47.1 $50.3
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $614.7 $471.6 -$139.5 $719.6
Investing activities
Capital expenditures -$14.5 -$52.1 -$55.7 -$109.2
Investments
Total cash flows from investing $1522.8 $161.4 -$117.8 -$97.1
Financing activities
Dividends paid -$43.3 -$0.2 -$280
Sale and purchase of stock -$516.6 -$2.7 $972.4 -$15.9
Net borrowings -$244.4 -$33.8 -$535.6 -$190.4
Total cash flows from financing -$815.3 -$47.1 $360.5 -$545.4
Effect of exchange rate -$5 -$0.5 $1.1 -$6.9
Change in cash and equivalents $1241 $585.4 $104.3 $70.2
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $3.22B
EBITDA N/A
EBIT N/A
Net Income $400.80M
Revenue Q/Q 36.96%
Revenue Y/Y 42.14%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 3.39%
ROE 5.62%
Debt/Equity 0.63
Net debt/EBITDA N/A
Current ratio 0.56
Quick ratio 0.54