Company logo

IMB - Imperial Brands PLC

LSE -> Consumer Defensive -> Tobacco
Bristol, United Kingdom
Type: Equity

IMB price evolution
IMB
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Current assets
Cash $668 $1345 $1345
Short term investments
Net receivables $2893 $2893 $2409 $2409
Inventory $4740 $4740 $4522 $4522
Total current assets $8459 $8459 $8595 $8595
Long term investments $53 $800 $800
Property, plant & equipment $1952 $1952 $1943 $1943
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $28546 $28546 $29491 $29491
Current liabilities
Accounts payable $9159 $9159 $1507 $1507
Deferred revenue
Short long term debt $3505 $3505 $1646 $1646
Total current liabilities $13261 $13261 $11899 $11899
Long term debt $7564 $7564 $8802 $8802
Total noncurrent liabilities
Total debt
Total liabilities $23460 $23460 $22849 $22849
Shareholders' equity
Retained earnings -$1906 -$1906 -$674 -$674
Other shareholder equity $1052 $1052 $1376 $1376
Total shareholder equity $5086 $5086 $6642 $6642
(in millions $) 30 Sep 2023 30 Sep 2022 30 Sep 2021 30 Sep 2020
Current assets
Cash $1345 $1850 $1287 $1626
Short term investments
Net receivables $2409 $2720 $2824 $2682
Inventory $4522 $4140 $3834 $4065
Total current assets $8595 $8921 $8207 $9650
Long term investments $800 $736 $88 $117
Property, plant & equipment $1943 $1887 $1957 $2192
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $29491 $30958 $29090 $32310
Current liabilities
Accounts payable $1507 $1345 $1018 $1191
Deferred revenue
Short long term debt $1646 $1105 $1164 $1506
Total current liabilities $11899 $11139 $10808 $12325
Long term debt $8802 $9186 $8909 $10445
Total noncurrent liabilities
Total debt
Total liabilities $22849 $23485 $23738 $27439
Shareholders' equity
Retained earnings -$674 -$443 -$788 -$2364
Other shareholder equity $1376 $1976 $200 $1295
Total shareholder equity $6642 $7473 $5352 $4871
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $4308.5 $4308.5 $4782.5 $4782.5
Cost of revenue $2762.5 $2762.5 $2985 $2985
Gross Profit $1546 $1546 $1797.5 $1797.5
Operating activities
Research & development
Selling, general & administrative $841.5 $841.5 $904 $904
Total operating expenses $3604 $3604 $3889 $3889
Operating income $704.5 $704.5 $893.5 $893.5
Income from continuing operations
EBIT
Income tax expense $114.5 $189 $189
Interest expense -$105 -$105 -$134 -$134
Net income
Net income $423 $423 $617 $617
Income (for common shares) $423 $423 $617 $617
(in millions $) 30 Sep 2023 30 Sep 2022 30 Sep 2021 30 Sep 2020
Revenue
Total revenue $18077 $16907 $32791 $32562
Cost of revenue $11397 $10869 $26764 $26382
Gross Profit $6680 $6038 $6027 $6180
Operating activities
Research & development
Selling, general & administrative $3439 $2825 $2118 $2329
Total operating expenses $14836 $13694 $29645 $29831
Operating income $3241 $3213 $3146 $2731
Income from continuing operations
EBIT
Income tax expense $655 $886 $331 $608
Interest expense -$472 -$335 -$15 $62
Net income
Net income $2328 $1570 $2834 $1495
Income (for common shares) $2328 $1570 $2834 $1495
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $423 $423 $617 $617
Operating activities
Depreciation $71.5 $71.5 $138.5 $46.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$29.5 $1566.5 $1566.5
Investing activities
Capital expenditures -$74.5 -$99.5 -$99.5
Investments
Total cash flows from investing -$74.5 -$74.5 -$97 -$97
Financing activities
Dividends paid -$457 -$457 -$195.5 -$195.5
Sale and purchase of stock -$302.5 -$253 -$253
Net borrowings $756.5 $756.5 -$464.5 -$464.5
Total cash flows from financing -$215 -$215 -$1020.5 -$1020.5
Effect of exchange rate -$4.5 $8 $8
Change in cash and equivalents -$338.5 -$338.5 $374.5 $374.5
(in millions $) 30 Sep 2023 30 Sep 2022 30 Sep 2021 30 Sep 2020
Net income $2328 $1570 $3146 $2731
Operating activities
Depreciation $592 $181 $815 $910
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3129 $3186 $2167 $3968
Investing activities
Capital expenditures -$325 -$230 -$200 -$448
Investments
Total cash flows from investing -$427 -$155 $710 -$331
Financing activities
Dividends paid -$1312 -$1320 -$1305 -$1753
Sale and purchase of stock -$1006 -$1 -$92
Net borrowings -$148 -$834 -$1435 -$1928
Total cash flows from financing -$3051 -$2516 -$3207 -$4310
Effect of exchange rate -$69 -$9 $13
Change in cash and equivalents -$505 $563 -$339 -$660
News
New Strong Buy Stocks for November 19th
Zacks · via Yahoo Finance 19 Nov 2024
Best Income Stocks to Buy for November 19th
Zacks · via Yahoo Finance 19 Nov 2024
Imperial Brands (LON:IMB) Has Announced A Dividend Of £0.2245
Simply Wall St. · via Yahoo Finance 20 Jun 2024
Imperial Brands (LON:IMB) Has Announced A Dividend Of £0.2245
Simply Wall St. via Yahoo Finance 24 May 2024
The UK Stocks to Watch Ahead of Chancellor Hunt’s Spring Budget
Bloomberg via Yahoo News 3 Mar 2024
Imperial Brands PLC's Dividend Analysis
GuruFocus.com via Yahoo Finance 14 Feb 2024
Is It Smart To Buy Imperial Brands PLC (LON:IMB) Before It Goes Ex-Dividend?
Simply Wall St. via Yahoo Finance 10 Feb 2024
Imperial Brands' (LON:IMB) Dividend Will Be £0.5182
Simply Wall St. via Yahoo Finance 29 Jan 2024
Imperial Brands (LON:IMB) Will Pay A Dividend Of £0.5182
Simply Wall St. via Yahoo Finance 4 Jan 2024
Imperial Brands (LON:IMB) Is Due To Pay A Dividend Of £0.5182
Simply Wall St. via Yahoo Finance 25 Nov 2023
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $18.18B
EBITDA N/A
EBIT N/A
Net Income $2.08B
Revenue Q/Q 1.23%
Revenue Y/Y 3.33%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 7.17%
ROE 35.47%
Debt/Equity 3.44
Net debt/EBITDA N/A
Current ratio 0.64
Quick ratio 0.28