(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $358 | $358 | ||
Short term investments | ||||
Net receivables | $60.69 | $80.91 | $89 | $82.12 |
Inventory | ||||
Total current assets | $96.89 | $102.32 | $533 | $112.84 |
Long term investments | $20855 | $20855 | ||
Property, plant & equipment | $12.42 | $12.94 | $53 | $13.92 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $227.15 | $235.33 | $21641 | $247.34 |
Current liabilities | ||||
Accounts payable | $8.78 | $8.62 | $134 | $11.3 |
Deferred revenue | ||||
Short long term debt | $4 | $4 | ||
Total current liabilities | $49.23 | $47.91 | $165 | $46.27 |
Long term debt | $66.17 | $74.17 | $1247 | $79.17 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $130.59 | $139.8 | $1471 | $145.26 |
Shareholders' equity | ||||
Retained earnings | -$102.91 | -$104.05 | $1519 | -$102.7 |
Other shareholder equity | -$8.93 | -$9.57 | $17233 | -$8.99 |
Total shareholder equity | $20170 | $20170 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Mar 2022 | 31 Mar 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $358 | $162 | $212 | $216 |
Short term investments | ||||
Net receivables | $82.12 | $80.17 | $52 | $10 |
Inventory | ||||
Total current assets | $112.84 | $115.48 | $378 | $257 |
Long term investments | $20855 | $17362 | $13433 | $9915 |
Property, plant & equipment | $14.11 | $12.82 | $16 | $21 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $124.91 | |||
Total investments | ||||
Total assets | $247.34 | $243.03 | $13948 | $10334 |
Current liabilities | ||||
Accounts payable | $11.3 | $15.93 | $115 | $79 |
Deferred revenue | $5.12 | |||
Short long term debt | $4 | $5 | $205 | $4 |
Total current liabilities | $46.27 | $51.19 | $324 | $84 |
Long term debt | $79.24 | $74.46 | $784 | $988 |
Total noncurrent liabilities | $89.72 | |||
Total debt | ||||
Total liabilities | $145.26 | $142.6 | $1194 | $1170 |
Shareholders' equity | ||||
Retained earnings | -$102.7 | -$108.75 | $11352 | $7726 |
Other shareholder equity | -$8.99 | -$9.68 | -$6 | -$5 |
Total shareholder equity | $20170 | $16844 | $12754 | $9164 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $291.05 | $286.27 | $249.13 | |
Cost of revenue | ||||
Gross Profit | $112.14 | $116.62 | $99.25 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $97.43 | $87.14 | $90.86 | |
Operating income | $9.27 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $2.61 | $6.96 | $3.11 | |
Interest expense | -$5.85 | -$2.8 | $3.56 | |
Net income | ||||
Net income | $6.15 | $19.73 | $2.75 | |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 31 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | $1082 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $299 | |||
Investing activities | ||||
Capital expenditures | -$1 | |||
Investments | ||||
Total cash flows from investing | -$2.3 | -$1.91 | -$1 | -$4.43 |
Financing activities | ||||
Dividends paid | -$4.87 | -$2.52 | -$127.5 | -$8.69 |
Sale and purchase of stock | ||||
Net borrowings | -$2 | |||
Total cash flows from financing | -$24.2 | -$13.22 | -$139 | -$16.2 |
Effect of exchange rate | $0.16 | -$0.3 | $16 | $0.5 |
Change in cash and equivalents | -$13.03 | -$10.92 | $158.5 | -$7.86 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | $2.75 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $43.97 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$4.43 | -$6.87 | -$2.32 | -$3.5 |
Financing activities | ||||
Dividends paid | -$8.69 | -$7.46 | -$4.44 | |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$16.2 | -$18.94 | -$34.12 | -$15.7 |
Effect of exchange rate | $0.5 | -$2.27 | -$1.71 | $0.81 |
Change in cash and equivalents | -$7.86 | -$16.94 | $3.79 | $25.58 |
Market cap | $173.92B |
---|---|
Enterprise value | N/A |
Shares outstanding | 49.02M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 0.01 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.97 |
Quick ratio | N/A |