(in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $298779 | |||
Short term investments | $249092 | |||
Net receivables | $1090 | |||
Inventory | ||||
Total current assets | $1249309 | $1277474 | $1378922 | $1349019 |
Long term investments | $655861 | $641705 | $616908 | $601540 |
Property, plant & equipment | $12934 | |||
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $2975003 | $3000517 | $3038677 | $3020611 |
Current liabilities | ||||
Accounts payable | $1676269 | $1648146 | $1705853 | $1635346 |
Deferred revenue | ||||
Short long term debt | $242299 | $265679 | ||
Total current liabilities | $2189377 | $2178892 | $2490222 | $2281980 |
Long term debt | $467238 | $498089 | $166765 | $432752 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2784589 | $2802140 | $2846067 | $2830771 |
Shareholders' equity | ||||
Retained earnings | $155280 | $160309 | $152148 | $151954 |
Other shareholder equity | $11016 | $13780 | $16093 | $13202 |
Total shareholder equity | $190414 | $198377 | $192610 | $189840 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $347294 | $429259 | ||
Short term investments | $268551 | |||
Net receivables | $1230 | $970 | ||
Inventory | ||||
Total current assets | $1378922 | $1390631 | $1242319 | |
Long term investments | $616908 | $541827 | $29609 | $26684 |
Property, plant & equipment | $12934 | $12584 | $13240 | $14414 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $3038677 | $2966530 | $2957939 | $2984164 |
Current liabilities | ||||
Accounts payable | $1705853 | $1656196 | ||
Deferred revenue | ||||
Short long term debt | $242299 | $177303 | $179041 | $4614 |
Total current liabilities | $2490222 | $2441493 | ||
Long term debt | $166765 | $156426 | $225979 | $256712 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $2846067 | $2770502 | $2759689 | $2787721 |
Shareholders' equity | ||||
Retained earnings | $152148 | $152068 | $150918 | $167507 |
Other shareholder equity | $16093 | $19149 | -$22966 | -$19918 |
Total shareholder equity | $192610 | $196028 | $198250 | $196443 |
(in millions $) | 30 Sep 2023 | 30 Jun 2023 | 31 Mar 2023 | 31 Dec 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $15090 | $17926 | $19739 | $15826 |
Cost of revenue | ||||
Gross Profit | $15090 | $17926 | $19739 | $15826 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $4628 | $14648 | $18071 | |
Total operating expenses | $7997 | $7060 | $7586 | $8950 |
Operating income | $7093 | $10866 | $12153 | $6876 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $1448 | $1726 | $1860 | $311 |
Interest expense | ||||
Net income | ||||
Net income | $6053 | $6763 | $10745 | $4744 |
Income (for common shares) | $5619 | $6639 | $10327 | $4620 |
(in millions $) | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2018 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $50513 | $50480 | $41612 | |
Cost of revenue | ||||
Gross Profit | $50513 | $50480 | $41612 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $31614 | $31872 | ||
Total operating expenses | $31614 | $32595 | ||
Operating income | $18899 | $17885 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $858 | $4213 | $2678 | $4865 |
Interest expense | ||||
Net income | ||||
Net income | $16035 | $13917 | $5229 | $13727 |
Income (for common shares) | $14822 | $12607 | $3898 | $12608 |
(in millions $) | 31 Dec 2021 | 30 Jun 2021 | 31 Dec 2020 | 30 Jun 2020 |
---|---|---|---|---|
Net income | $8067 | $2062 | $8777 | $4318 |
Operating activities | ||||
Depreciation | $2484 | -$3439 | $5241 | $3095 |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $44449 | -$122357 | $182220 | $159785 |
Investing activities | ||||
Capital expenditures | -$2179 | $2124 | -$3510 | -$1404 |
Investments | ||||
Total cash flows from investing | -$7455 | $57421 | -$22430 | -$47666 |
Financing activities | ||||
Dividends paid | -$2262 | -$2098 | -$2023 | -$1204 |
Sale and purchase of stock | -$2094 | -$2371 | $918 | -$446 |
Net borrowings | -$12 | $2686 | -$3538 | -$1538 |
Total cash flows from financing | -$4368 | -$1783 | -$4643 | -$3188 |
Effect of exchange rate | -$10527 | -$24252 | $19434 | -$7455 |
Change in cash and equivalents | $22099 | -$90971 | $174581 | $101476 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $23533 | $16035 | $18906 | $8777 |
Operating activities | ||||
Depreciation | $1639 | $2157 | $4286 | $5241 |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$5910 | $117628 | $104312 | $182220 |
Investing activities | ||||
Capital expenditures | -$1145 | -$1285 | -$3565 | -$3510 |
Investments | ||||
Total cash flows from investing | -$62912 | -$34480 | $27536 | -$22430 |
Financing activities | ||||
Dividends paid | -$11593 | -$6544 | -$6383 | -$2023 |
Sale and purchase of stock | -$6426 | -$2376 | -$3547 | $918 |
Net borrowings | $3090 | $5523 | -$864 | -$3538 |
Total cash flows from financing | $27463 | -$97480 | -$10794 | -$4643 |
Effect of exchange rate | -$15345 | $19434 | ||
Change in cash and equivalents | -$30738 | -$52361 | $105709 | $174581 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | $68.58B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $28.30B |
Revenue Q/Q | 43.16% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | 0.94% |
ROE | 14.68% |
Debt/Equity | 14.78 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.57 |
Quick ratio | N/A |