Company logo

HL - Hargreaves Lansdown plc

LSE -> Financial Services -> Asset Management
Bristol, United Kingdom
Type: Equity

HL price evolution
HL
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $56.94 $49.29 $50.27 $33.12
Inventory $104.53 $109.74 $102.13 $93.65
Total current assets $205.97 $200.23 $255.25 $260.26
Long term investments
Property, plant & equipment $2670.51 $2666.3 $2672.34 $2674.6
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $2955.71 $2939.76 $2994.26 $3011.1
Current liabilities
Accounts payable $86.98 $80.73 $81.29 $81.74
Deferred revenue
Short long term debt
Total current liabilities $188.57 $155.53 $152.64 $157.46
Long term debt $496.63 $582.58 $662.48 $653.06
Total noncurrent liabilities
Total debt
Total liabilities $917.43 $959.7 $1035.63 $1043
Shareholders' equity
Retained earnings -$496.67 -$489.74 -$513.61 -$503.86
Other shareholder equity -$2.88 -$6.05 $0.43 $5.84
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 29 Jun 2021 29 Jun 2020
Current assets
Cash $488 $445.3 $235.9
Short term investments $20 $60 $230
Net receivables $33.12 $55.84 $796.8 $731.7
Inventory $93.65 $90.67 $67.77 $96.54
Total current assets $260.26 $267.73 $1316.9 $1210.5
Long term investments
Property, plant & equipment $2674.6 $2580.85 $28.6 $33.2
Goodwill & intangible assets
Total noncurrent assets $2383.04
Total investments
Total assets $3011.1 $2927.17 $1384.1 $1276.1
Current liabilities
Accounts payable $81.74 $84.75 $712.5 $637.1
Deferred revenue
Short long term debt
Total current liabilities $157.46 $178.47 $774 $696.8
Long term debt $653.06 $517.74 $515.87 $507.24
Total noncurrent liabilities $815.6
Total debt
Total liabilities $1043 $948.21 $791.7 $718.5
Shareholders' equity
Retained earnings -$503.86 -$403.93 $599.5 $564.6
Other shareholder equity $5.84 $2.45 -$7.9 -$8.2
Total shareholder equity $575.1 $593.5 $558.3
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $245.09 $245.66 $160.69
Cost of revenue
Gross Profit $59.29 $51.43 $6.87
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $23.47 $23.09 $21.69
Operating income
Income from continuing operations
EBIT
Income tax expense $11.45 $9.08 -$5.68
Interest expense -$10.49 -$4.83 -$7.68
Net income
Net income $1.62 $27.73 -$43.07
Income (for common shares)
(in millions $) 31 Jan 2024 29 Jun 2022 29 Jun 2021 29 Jun 2020
Revenue
Total revenue $720.23 $583 $631 $550.9
Cost of revenue $155.5 $119.8 $101.2
Gross Profit $112.95 $427.5 $511.2 $449.7
Operating activities
Research & development
Selling, general & administrative $118.1 $91.7 $58.2
Total operating expenses $81.37 $312 $264.9 $214.9
Operating income $271 $366.1 $336
Income from continuing operations
EBIT $271 $366.1 $336
Income tax expense $1.22 $53.4 $69.7 $65.1
Interest expense -$44.2 -$0.5 -$0.7 -$0.7
Net income
Net income -$84.77 $216.3 $296.7 $313.1
Income (for common shares) $216.3 $296.7 $313.1
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$152.31 -$96.81 -$47.54 -$231.29
Financing activities
Dividends paid -$16.69 -$7.99 -$3.99 -$15.71
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$82.36 -$79.59 $4.88 $156.33
Effect of exchange rate -$0.22 -$1.18 -$0.62 $1.09
Change in cash and equivalents -$84.08 -$81.78 -$26.21 $1.63
(in millions $) 31 Jan 2024 29 Jun 2022 29 Jun 2021 29 Jun 2020
Net income $216.3 $296.7 $313.1
Operating activities
Depreciation $9.5 $9.4 $8.9
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $262.9 $328.6 $265.4
Investing activities
Capital expenditures -$2.8 -$5.4 -$5.8
Investments $40.1 $169.7 -$14.5
Total cash flows from investing -$231.29 $26.4 $151.7 $7.8
Financing activities
Dividends paid -$15.71 -$184.1 -$181.1 -$164
Sale and purchase of stock
Net borrowings -$3.9 -$4 -$4.3
Total cash flows from financing $156.33 -$246.3 -$270.9 -$216.6
Effect of exchange rate $1.09
Change in cash and equivalents $1.63 $43 $209.4 $56.6
Fundamentals
Market cap $6.96B
Enterprise value N/A
Shares outstanding 628.27M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 34.73%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.09
Quick ratio 0.54