(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $56.94 | $49.29 | $50.27 | $33.12 |
Inventory | $104.53 | $109.74 | $102.13 | $93.65 |
Total current assets | $205.97 | $200.23 | $255.25 | $260.26 |
Long term investments | ||||
Property, plant & equipment | $2670.51 | $2666.3 | $2672.34 | $2674.6 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $2955.71 | $2939.76 | $2994.26 | $3011.1 |
Current liabilities | ||||
Accounts payable | $86.98 | $80.73 | $81.29 | $81.74 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $188.57 | $155.53 | $152.64 | $157.46 |
Long term debt | $496.63 | $582.58 | $662.48 | $653.06 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $917.43 | $959.7 | $1035.63 | $1043 |
Shareholders' equity | ||||
Retained earnings | -$496.67 | -$489.74 | -$513.61 | -$503.86 |
Other shareholder equity | -$2.88 | -$6.05 | $0.43 | $5.84 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 29 Jun 2021 | 29 Jun 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $488 | $445.3 | $235.9 | |
Short term investments | $20 | $60 | $230 | |
Net receivables | $33.12 | $55.84 | $796.8 | $731.7 |
Inventory | $93.65 | $90.67 | $67.77 | $96.54 |
Total current assets | $260.26 | $267.73 | $1316.9 | $1210.5 |
Long term investments | ||||
Property, plant & equipment | $2674.6 | $2580.85 | $28.6 | $33.2 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $2383.04 | |||
Total investments | ||||
Total assets | $3011.1 | $2927.17 | $1384.1 | $1276.1 |
Current liabilities | ||||
Accounts payable | $81.74 | $84.75 | $712.5 | $637.1 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $157.46 | $178.47 | $774 | $696.8 |
Long term debt | $653.06 | $517.74 | $515.87 | $507.24 |
Total noncurrent liabilities | $815.6 | |||
Total debt | ||||
Total liabilities | $1043 | $948.21 | $791.7 | $718.5 |
Shareholders' equity | ||||
Retained earnings | -$503.86 | -$403.93 | $599.5 | $564.6 |
Other shareholder equity | $5.84 | $2.45 | -$7.9 | -$8.2 |
Total shareholder equity | $575.1 | $593.5 | $558.3 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $245.09 | $245.66 | $160.69 | |
Cost of revenue | ||||
Gross Profit | $59.29 | $51.43 | $6.87 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $23.47 | $23.09 | $21.69 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $11.45 | $9.08 | -$5.68 | |
Interest expense | -$10.49 | -$4.83 | -$7.68 | |
Net income | ||||
Net income | $1.62 | $27.73 | -$43.07 | |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 29 Jun 2022 | 29 Jun 2021 | 29 Jun 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $720.23 | $583 | $631 | $550.9 |
Cost of revenue | $155.5 | $119.8 | $101.2 | |
Gross Profit | $112.95 | $427.5 | $511.2 | $449.7 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $118.1 | $91.7 | $58.2 | |
Total operating expenses | $81.37 | $312 | $264.9 | $214.9 |
Operating income | $271 | $366.1 | $336 | |
Income from continuing operations | ||||
EBIT | $271 | $366.1 | $336 | |
Income tax expense | $1.22 | $53.4 | $69.7 | $65.1 |
Interest expense | -$44.2 | -$0.5 | -$0.7 | -$0.7 |
Net income | ||||
Net income | -$84.77 | $216.3 | $296.7 | $313.1 |
Income (for common shares) | $216.3 | $296.7 | $313.1 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$152.31 | -$96.81 | -$47.54 | -$231.29 |
Financing activities | ||||
Dividends paid | -$16.69 | -$7.99 | -$3.99 | -$15.71 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$82.36 | -$79.59 | $4.88 | $156.33 |
Effect of exchange rate | -$0.22 | -$1.18 | -$0.62 | $1.09 |
Change in cash and equivalents | -$84.08 | -$81.78 | -$26.21 | $1.63 |
(in millions $) | 31 Jan 2024 | 29 Jun 2022 | 29 Jun 2021 | 29 Jun 2020 |
---|---|---|---|---|
Net income | $216.3 | $296.7 | $313.1 | |
Operating activities | ||||
Depreciation | $9.5 | $9.4 | $8.9 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $262.9 | $328.6 | $265.4 | |
Investing activities | ||||
Capital expenditures | -$2.8 | -$5.4 | -$5.8 | |
Investments | $40.1 | $169.7 | -$14.5 | |
Total cash flows from investing | -$231.29 | $26.4 | $151.7 | $7.8 |
Financing activities | ||||
Dividends paid | -$15.71 | -$184.1 | -$181.1 | -$164 |
Sale and purchase of stock | ||||
Net borrowings | -$3.9 | -$4 | -$4.3 | |
Total cash flows from financing | $156.33 | -$246.3 | -$270.9 | -$216.6 |
Effect of exchange rate | $1.09 | |||
Change in cash and equivalents | $1.63 | $43 | $209.4 | $56.6 |
Market cap | $6.96B |
---|---|
Enterprise value | N/A |
Shares outstanding | 628.27M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | 34.73% |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.09 |
Quick ratio | 0.54 |