(in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 | 30 Sep 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $2962 | $2790 | $2936 | $3177 |
Short term investments | $21 | $1305 | $2246 | $3506 |
Net receivables | $7778 | $7291 | $7758 | $8874 |
Inventory | $5859 | $5702 | $5498 | $5480 |
Total current assets | $16764 | $17205 | $18644 | $21240 |
Long term investments | $1152 | $1277 | $1192 | $1142 |
Property, plant & equipment | $9823 | $9867 | $9957 | $9454 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $58066 | $58511 | $59005 | $60862 |
Current liabilities | ||||
Accounts payable | $13327 | $13707 | $14996 | $14692 |
Deferred revenue | ||||
Short long term debt | $3366 | $2616 | $2813 | $4843 |
Total current liabilities | $20345 | $19846 | $21068 | $22390 |
Long term debt | $13577 | $15156 | $15205 | $15999 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $44296 | $45282 | $46210 | $48243 |
Shareholders' equity | ||||
Retained earnings | $8583 | $7935 | $7239 | $7017 |
Other shareholder equity | $367 | $475 | $757 | $804 |
Total shareholder equity | $13770 | $13229 | $12795 | $12619 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $2936 | $879 | $1427 | $8054 |
Short term investments | $2246 | $750 | $614 | $4608 |
Net receivables | $7758 | $7458 | $8031 | $7264 |
Inventory | $5498 | $5146 | $5783 | $5996 |
Total current assets | $18644 | $20769 | $18674 | $20247 |
Long term investments | $1192 | $1575 | $2276 | $3424 |
Property, plant & equipment | $9957 | $9620 | $10672 | $11006 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $77276.25 | |||
Total investments | ||||
Total assets | $59005 | $60146 | $79103 | $80431 |
Current liabilities | ||||
Accounts payable | $14996 | $16263 | $4535 | $4357 |
Deferred revenue | ||||
Short long term debt | $2813 | $3952 | $3601 | $3725 |
Total current liabilities | $21068 | $22810 | $23670 | $22148 |
Long term debt | $15205 | $17035 | $20572 | $23425 |
Total noncurrent liabilities | $48117.9 | |||
Total debt | ||||
Total liabilities | $46210 | $49548 | $64048 | $65844 |
Shareholders' equity | ||||
Retained earnings | $7239 | $5811 | $10073 | $8884 |
Other shareholder equity | $757 | -$373 | -$21 | -$31 |
Total shareholder equity | $12795 | $10096 | $21342 | $14587 |
(in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $7884 | $7363 | ||
Cost of revenue | $2062 | $1918 | ||
Gross Profit | $5822 | $5445 | ||
Operating activities | ||||
Research & development | $1428 | $1373 | ||
Selling, general & administrative | $2389 | $2070 | ||
Total operating expenses | $5669 | $4601 | ||
Operating income | $2215 | $2762 | ||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $191 | $274 | ||
Interest expense | -$174 | -$164 | ||
Net income | ||||
Net income | $1173 | $1046 | ||
Income (for common shares) | $1173 | $1046 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $30328 | $29324 | $34114 | $34099 |
Cost of revenue | $8388 | $9407 | $11454 | $10890 |
Gross Profit | $21940 | $19917 | $22660 | $23209 |
Operating activities | ||||
Research & development | $5823 | $5153 | $4877 | $4603 |
Selling, general & administrative | $9156 | $8179 | $10190 | $10717 |
Total operating expenses | $22414 | $22002 | $26148 | $26316 |
Operating income | $7914 | $7322 | $7966 | $7783 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $756 | $707 | $346 | $580 |
Interest expense | -$784 | -$819 | -$775 | $1220 |
Net income | ||||
Net income | $4928 | $14956 | $4385 | $5749 |
Income (for common shares) | $4928 | $14956 | $4385 | $5749 |
(in millions $) | 30 Jun 2024 | 31 Mar 2024 | 31 Jan 2024 | 30 Sep 2023 |
---|---|---|---|---|
Net income | $1173 | $1046 | $1464 | |
Operating activities | ||||
Depreciation | $446 | $353 | $397 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $1113 | $958 | $2212 | |
Investing activities | ||||
Capital expenditures | -$302 | -$248 | -$299 | |
Investments | ||||
Total cash flows from investing | $770 | -$149 | -$1595 | -$491 |
Financing activities | ||||
Dividends paid | -$652 | -$568 | -$2247 | -$567 |
Sale and purchase of stock | $1 | $18 | ||
Net borrowings | -$596 | -$380 | -$1098 | |
Total cash flows from financing | -$1584 | -$1060 | -$5641 | -$1762 |
Effect of exchange rate | -$99 | |||
Change in cash and equivalents | $291 | -$270 | -$567 | -$18 |
(in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
---|---|---|---|---|
Net income | $4928 | $14956 | $4385 | $6388 |
Operating activities | ||||
Depreciation | $1732 | $2002 | $1195 | $1214 |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $6768 | $7403 | $7952 | $8441 |
Investing activities | ||||
Capital expenditures | -$1314 | -$1143 | -$1172 | -$2239 |
Investments | ||||
Total cash flows from investing | -$1595 | -$8772 | -$1777 | $2161 |
Financing activities | ||||
Dividends paid | -$2247 | -$3467 | -$3999 | -$3977 |
Sale and purchase of stock | $10 | $25 | $21 | $29 |
Net borrowings | -$2567 | -$4824 | -$2210 | -$4234 |
Total cash flows from financing | -$5641 | $823 | -$7589 | -$10132 |
Effect of exchange rate | -$29 | -$39 | ||
Change in cash and equivalents | -$567 | -$394 | -$1443 | $431 |
Market cap | $2.72T |
---|---|
Enterprise value | N/A |
Shares outstanding | 2.02B |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | 202.64 |
Book/Share | 6.64 |
Cash/Share | 1.47 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 3.61 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.82 |
Quick ratio | 0.54 |