Company logo

GSK - GlaxoSmithKline plc

LSE -> Healthcare -> Drug Manufacturers—General
Brentford, United Kingdom
Type: Equity

GSK price evolution
GSK
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Current assets
Cash $2790 $2936 $3177 $3140
Short term investments $1305 $2246 $3506 $114
Net receivables $7291 $7758 $8874 $7095
Inventory $5702 $5498 $5480 $5512
Total current assets $17205 $18644 $21240 $19348
Long term investments $1277 $1192 $1142 $1350
Property, plant & equipment $9867 $9957 $9454 $9315
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $58511 $59005 $60862 $59461
Current liabilities
Accounts payable $13707 $14996 $14692 $13101
Deferred revenue
Short long term debt $2616 $2813 $4843 $5921
Total current liabilities $19846 $21068 $22390 $22108
Long term debt $15156 $15205 $15999 $15553
Total noncurrent liabilities
Total debt
Total liabilities $45282 $46210 $48243 $47302
Shareholders' equity
Retained earnings $7935 $7239 $7017 $6418
Other shareholder equity $475 $757 $804 $943
Total shareholder equity $13229 $12795 $12619 $12159
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Dec 2020
Current assets
Cash $2936 $879 $1427 $8054
Short term investments $2246 $750 $614 $4608
Net receivables $7758 $7458 $8031 $7264
Inventory $5498 $5146 $5783 $5996
Total current assets $18644 $20769 $18674 $20247
Long term investments $1192 $1575 $2276 $3424
Property, plant & equipment $9957 $9620 $10672 $11006
Goodwill & intangible assets
Total noncurrent assets $77276.25
Total investments
Total assets $59005 $60146 $79103 $80431
Current liabilities
Accounts payable $14996 $16263 $4535 $4357
Deferred revenue
Short long term debt $2813 $3952 $3601 $3725
Total current liabilities $21068 $22810 $23670 $22148
Long term debt $15205 $17035 $20572 $23425
Total noncurrent liabilities $48117.9
Total debt
Total liabilities $46210 $49548 $64048 $65844
Shareholders' equity
Retained earnings $7239 $5811 $10073 $8884
Other shareholder equity $757 -$373 -$21 -$31
Total shareholder equity $12795 $10096 $21342 $14587
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $7363 $8147 $7178
Cost of revenue $1918 $2243 $1899
Gross Profit $5445 $5904 $5279
Operating activities
Research & development $1373 $1448 $1335
Selling, general & administrative $2070 $2212 $2257
Total operating expenses $4601 $5591 $5127
Operating income $2762 $2556 $2051
Income from continuing operations
EBIT
Income tax expense $274 $257 $242
Interest expense -$164 -$180 -$185
Net income
Net income $1046 $1464 $1624
Income (for common shares) $1046 $1464 $1624
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $30328 $29324 $34114 $34099
Cost of revenue $8388 $9407 $11454 $10890
Gross Profit $21940 $19917 $22660 $23209
Operating activities
Research & development $5823 $5153 $4877 $4603
Selling, general & administrative $9156 $8179 $10190 $10717
Total operating expenses $22414 $22002 $26148 $26316
Operating income $7914 $7322 $7966 $7783
Income from continuing operations
EBIT
Income tax expense $756 $707 $346 $580
Interest expense -$784 -$819 -$775 $1220
Net income
Net income $4928 $14956 $4385 $5749
Income (for common shares) $4928 $14956 $4385 $5749
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Net income $1046 $1464 $1624
Operating activities
Depreciation $353 $397 $268
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $958 $2212 $1307
Investing activities
Capital expenditures -$248 -$299 -$296
Investments
Total cash flows from investing -$149 -$1595 -$491 -$964
Financing activities
Dividends paid -$568 -$2247 -$567 -$557
Sale and purchase of stock $18 $3
Net borrowings -$380 -$1098 $989
Total cash flows from financing -$1060 -$5641 -$1762 $31
Effect of exchange rate -$99
Change in cash and equivalents -$270 -$567 -$18 $317
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $4928 $14956 $4385 $6388
Operating activities
Depreciation $1732 $2002 $1195 $1214
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $6768 $7403 $7952 $8441
Investing activities
Capital expenditures -$1314 -$1143 -$1172 -$2239
Investments
Total cash flows from investing -$1595 -$8772 -$1777 $2161
Financing activities
Dividends paid -$2247 -$3467 -$3999 -$3977
Sale and purchase of stock $10 $25 $21 $29
Net borrowings -$2567 -$4824 -$2210 -$4234
Total cash flows from financing -$5641 $823 -$7589 -$10132
Effect of exchange rate -$29 -$39
Change in cash and equivalents -$567 -$394 -$1443 $431
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 5.93%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.61
Net debt/EBITDA N/A
Current ratio 0.87
Quick ratio 0.58