Company logo

CRH - CRH plc

LSE -> Basic Materials -> Building Materials
Dublin, Ireland
Type: Equity

CRH price evolution
CRH
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $6341 $6341 $4275 $4275
Short term investments
Net receivables $4507 $4507 $6450 $6450
Inventory $4291 $4291 $4276 $4276
Total current assets $16885 $16885 $15009 $15009
Long term investments $620 $620 $714 $714
Property, plant & equipment $19133 $19133 $19322 $19322
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $47469 $47469 $45983 $45983
Current liabilities
Accounts payable $3149 $3149 $7448 $7448
Deferred revenue
Short long term debt $2121 $2121 $2490 $2490
Total current liabilities $10013 $10013 $11227 $11227
Long term debt $10901 $10901 $8644 $8727
Total noncurrent liabilities
Total debt
Total liabilities $25848 $25848 $25288 $24637
Shareholders' equity
Retained earnings $22918 $22918 $22041 $21712
Other shareholder equity $151 $151 -$509 $471
Total shareholder equity $21621 $21621 $21346 $21346
(in millions $) 31 Dec 2023 31 Jan 2023 31 Jan 2022 31 Dec 2020
Current assets
Cash $6341 $873 $925 $7721
Short term investments
Net receivables $4507 $4632 $4093 $3636
Inventory $4291 $4194 $3611 $3117
Total current assets $16885 $14801 $14044 $14977
Long term investments $620 $663 $761 $639
Property, plant & equipment $19133 $18921 $19502 $19317
Goodwill & intangible assets
Total noncurrent assets $29967
Total investments
Total assets $47469 $45188 $44670 $44944
Current liabilities
Accounts payable $3149 $5872 $2727 $2164
Deferred revenue
Short long term debt $2121 $1802 $860 $1553
Total current liabilities $10013 $8889 $7581 $7465
Long term debt $10901 $9204 $11312 $12297
Total noncurrent liabilities $17131
Total debt
Total liabilities $25848 $23497 $24437 $25288
Shareholders' equity
Retained earnings $22918 $22372 $20215 $12009
Other shareholder equity $151 -$687 -$97 $206
Total shareholder equity $21621 $22337 $20914 $19656
(in millions $) 31 Jan 2024 30 Jul 2023 31 Mar 2023 31 Dec 2022
Revenue
Total revenue $34949 $16136 $8068 $8862.5
Cost of revenue $5427.5 $5800.5
Gross Profit $11963 $5281 $2640.5 $3062
Operating activities
Research & development
Selling, general & administrative $1826 $1625
Total operating expenses $7777 $3654 $7253.5 $7591.5
Operating income $814.5 $1271
Income from continuing operations
EBIT
Income tax expense $925 $332 $166 $260
Interest expense -$170 -$120 -$66 -$163
Net income
Net income $3178 $1168 $584 $876.5
Income (for common shares) $584 $876.5
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $34949 $32723 $30981 $27587
Cost of revenue $21844 $20493 $18171
Gross Profit $11963 $10879 $10488 $9416
Operating activities
Research & development
Selling, general & administrative $6620 $6913 $6153
Total operating expenses $7486 $28796 $27406 $25324
Operating income $3927 $3575 $2263
Income from continuing operations
EBIT
Income tax expense $925 $785 $721 $499
Interest expense -$170 -$506 -$468
Net income
Net income $3178 $3847 $2565 $1122
Income (for common shares) $3847 $2565 $1122
(in millions $) 31 Jan 2024 30 Jul 2023 31 Mar 2023 31 Dec 2022
Net income $584 $890
Operating activities
Depreciation $412 $411.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $499 $1666.5
Investing activities
Capital expenditures -$385.5 -$463.5
Investments
Total cash flows from investing -$2391 -$906 -$453 -$1504.5
Financing activities
Dividends paid -$940 -$761 -$380.5 -$92.5
Sale and purchase of stock -$478 -$269.5
Net borrowings -$60.5 -$246
Total cash flows from financing -$2380 -$1845 -$922.5 -$608
Effect of exchange rate $208 $92 -$2
Change in cash and equivalents $454 -$1661 -$830.5 -$445
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $3874 $2565 $1664
Operating activities
Depreciation $1618 $1691 $1624
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3954 $4210 $3938
Investing activities
Capital expenditures -$1523 -$1554 -$996
Investments
Total cash flows from investing -$2391 -$884 -$2546 -$1060
Financing activities
Dividends paid -$940 -$917 -$906 -$707
Sale and purchase of stock -$1167 -$883 -$243
Net borrowings -$575 -$1447 $1226
Total cash flows from financing -$2380 -$2686 -$3305 $287
Effect of exchange rate $208 -$4 -$1 $338
Change in cash and equivalents $454 $153 -$1938 $3503
Fundamentals
Market cap $4.43T
Enterprise value N/A
Shares outstanding 675.47M
Revenue $68.02B
EBITDA N/A
EBIT N/A
Net Income $5.81B
Revenue Q/Q 294.35%
Revenue Y/Y 70.47%
P/E ratio 762.43
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 65.09
P/B ratio 206.20
Book/Share 31.79
Cash/Share 9.39
EPS $8.60
ROA 12.43%
ROE 27.03%
Debt/Equity 1.20
Net debt/EBITDA N/A
Current ratio 1.69
Quick ratio 1.26