Declared bankruptcy in Aug 2023
Company logo

CINE - Cineworld Group plc

LSE -> Communication Services -> Entertainment
Brentford, United Kingdom
Type: Equity

CINE price evolution
CINE
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Jun 2021
Current assets
Cash $130.6 $130.6 $354.3 $436.5
Short term investments
Net receivables $101.5 $101.5 $144.8 $85.5
Inventory $25.6 $25.6 $24.3 $15.5
Total current assets $259.5 $259.5 $533.2 $557.7
Long term investments $89.9 $89.9 $136.1 $211.8
Property, plant & equipment $3594 $3594 $3932.2 $3890.7
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $9677.4 $9677.4 $10370.7 $10399.8
Current liabilities
Accounts payable $559 $559
Deferred revenue
Short long term debt $1035.8 $1035.8 $717.4 $666.3
Total current liabilities $1865.2 $1865.2 $1561.6 $1772.9
Long term debt $7902.5 $7902.5 $8512.4 $8206.2
Total noncurrent liabilities
Total debt
Total liabilities $10348.2 $10348.2 $10715.7 $10676.4
Shareholders' equity
Retained earnings -$906.8 -$906.8 -$616.6 -$569.6
Other shareholder equity -$297.9 -$297.9 -$253.4 -$232
Total shareholder equity -$670.8 -$670.8 -$345 -$276.6
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Current assets
Cash $354.3 $336.7 $140.6 $316.3
Short term investments
Net receivables $144.8 $239.4 $231.9 $243
Inventory $24.3 $13.2 $33.2 $35.1
Total current assets $533.2 $613.1 $448.5 $678.4
Long term investments $136.1 $225.1 $310.2 $316
Property, plant & equipment $3932.2 $4094.6 $5480.7 $2446.3
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $10370.7 $10625.2 $12450.5 $9703.7
Current liabilities
Accounts payable $108.7 $169 $127.4 $75.1
Deferred revenue
Short long term debt $717.4 $650.8 $455.5 $81.4
Total current liabilities $1561.6 $1663.8 $1490.4 $1209.2
Long term debt $8512.4 $7983.6 $7361.3 $3968.3
Total noncurrent liabilities
Total debt
Total liabilities $10715.7 $10398.9 $9512.8 $6283.4
Shareholders' equity
Retained earnings -$616.6 -$57.5 $2645.2 $3157.3
Other shareholder equity -$253.4 -$235.7 -$229.2 -$264
Total shareholder equity -$345 $226.3 $2937.7 $3420.3
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Jun 2021
Revenue
Total revenue $757.55 $757.55 $1512.1 $292.8
Cost of revenue $545.3 $980 $283.2
Gross Profit $212.25 $212.25 $532.1 $9.6
Operating activities
Research & development
Selling, general & administrative $38.95 $38.95 $61.7 -$1.9
Total operating expenses $698.2 $698.2 $1287.4 $501.7
Operating income $59.35 $59.35 $224.7 -$208.9
Income from continuing operations
EBIT
Income tax expense -$35.55 -$35.55 -$81.3 -$61.2
Interest expense -$216.45 -$216.45
Net income
Net income -$146.9 -$146.9 -$50.6 -$515.2
Income (for common shares) -$146.9 -$146.9 -$50.6 -$515.2
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Revenue
Total revenue $1804.9 $852.3 $4369.7 $4119.1
Cost of revenue $1263.2 $888.1 $2749.1 $3125.4
Gross Profit $541.7 -$35.8 $1620.6 $993.7
Operating activities
Research & development
Selling, general & administrative $84.2 $52.7 $91.8 $104.2
Total operating expenses $1789.1 $3076.8 $3645 $3626.2
Operating income $15.8 -$2224.5 $724.7 $492.9
Income from continuing operations
EBIT
Income tax expense -$142.5 -$356.4 $32 $64.7
Interest expense
Net income
Net income -$565.8 -$2651.5 $180.3 $284.3
Income (for common shares) -$565.8 -$2651.5 $180.3 $284.3
(in millions $) 30 Jun 2022 31 Mar 2022 31 Dec 2021 30 Jun 2021
Net income -$146.9 -$146.9 -$50.6 -$515.2
Operating activities
Depreciation $129.75 $129.75 $266.5 $268.4
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $206.55 $206.55 $383.9 $171.2
Investing activities
Capital expenditures -$43.9 -$43.9 -$106.4 -$50
Investments
Total cash flows from investing -$42.05 -$42.05 -$273.5 -$48.5
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$151.7 -$151.7 -$34.5 $104.7
Total cash flows from financing -$273 -$273 -$190 -$21.2
Effect of exchange rate -$8.25 -$8.25 -$2.6 -$1.7
Change in cash and equivalents -$111.85 -$111.85 -$82.2 $99.8
(in millions $) 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net income -$565.8 -$2651.5 $180.3 $284.3
Operating activities
Depreciation $534.9 $643.3 $729.8 $320.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $555.1 -$227.6 $1293.7 $631.9
Investing activities
Capital expenditures -$156.4 -$292.5 -$460.8 -$156
Investments
Total cash flows from investing -$322 -$264.3 $141 -$3559.1
Financing activities
Dividends paid -$51.4 -$520.2 -$122.9
Sale and purchase of stock $2341
Net borrowings $70.2 $955 -$944.5 $1074.2
Total cash flows from financing -$211.2 $675.4 -$1601.8 $3145.6
Effect of exchange rate -$4.3 $12.6 -$8.6 $6.9
Change in cash and equivalents $17.6 $196.1 -$175.7 $225.3
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $3.32B
EBITDA N/A
EBIT N/A
Net Income -$859.60M
Revenue Q/Q 441.49%
Revenue Y/Y -36.42%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -8.57%
ROE 175.14%
Debt/Equity -31.06
Net debt/EBITDA N/A
Current ratio 0.14
Quick ratio 0.13