Company logo

BRBY - Burberry Group plc

LSE -> Consumer Cyclical -> Luxury Goods
London, United Kingdom
Type: Equity

BRBY price evolution
BRBY
(in millions $) 30 Sep 2023 30 Jun 2023 1 Apr 2023 1 Jan 2023
Current assets
Cash $663 $663 $1026 $1026
Short term investments
Net receivables $381 $381 $351 $351
Inventory $526 $526 $447 $447
Total current assets $1655 $1655 $1863 $1863
Long term investments
Property, plant & equipment $1349 $1349 $1326 $1326
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3508 $3508 $3686 $3686
Current liabilities
Accounts payable $204 $204 $186 $186
Deferred revenue
Short long term debt $329 $329 $286 $286
Total current liabilities $1064 $1064 $829 $829
Long term debt $1221 $1221 $1200 $1200
Total noncurrent liabilities
Total debt
Total liabilities $2391 $2391 $2147 $2147
Shareholders' equity
Retained earnings $620 $620 $1026 $1026
Other shareholder equity $267 $267 $283 $283
Total shareholder equity $1117 $1117 $1539 $1539
(in millions $) 1 Apr 2023 2 Apr 2022 27 Mar 2021 28 Mar 2020
Current assets
Cash $1026 $1222 $1261.3 $928.9
Short term investments
Net receivables $351 $337 $277 $267.5
Inventory $447 $426 $402.1 $450.5
Total current assets $1863 $2035 $1982.2 $1688.6
Long term investments $2.4 $2.5
Property, plant & equipment $1326 $1202 $1098.5 $1128.9
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3686 $3697 $3502.2 $3292.2
Current liabilities
Accounts payable $186 $181 $129.3 $197.3
Deferred revenue
Short long term debt $286 $254 $255.4 $257.1
Total current liabilities $829 $804 $702.8 $730.5
Long term debt $1200 $1147 $1106.7 $1210
Total noncurrent liabilities
Total debt
Total liabilities $2147 $2084 $1945.6 $2078
Shareholders' equity
Retained earnings $1026 $1164 $1132.3 $743.3
Other shareholder equity $283 $222 $201.1 $249.9
Total shareholder equity $1539 $1613 $1556.6 $1214.2
(in millions $) 30 Sep 2023 30 Jun 2023 1 Apr 2023 1 Jan 2023
Revenue
Total revenue $698 $698 $874.5 $874.5
Cost of revenue $210.5 $210.5 $254.5 $254.5
Gross Profit $487.5 $487.5 $620 $620
Operating activities
Research & development
Selling, general & administrative $379 $379 $425.5 $425.5
Total operating expenses $586.5 $586.5 $676.5 $676.5
Operating income $111.5 $111.5 $198 $198
Income from continuing operations
EBIT
Income tax expense $30 $30 $42.5 $42.5
Interest expense -$11.5 -$11.5 -$10.5 -$10.5
Net income
Net income $79 $79 $148.5 $148.5
Income (for common shares) $79 $79 $148.5 $148.5
(in millions $) 1 Apr 2023 2 Apr 2022 27 Mar 2021 28 Mar 2020
Revenue
Total revenue $3094 $2826 $2343.9 $2633.1
Cost of revenue $912 $831 $703.7 $859.3
Gross Profit $2182 $1995 $1640.2 $1773.8
Operating activities
Research & development
Selling, general & administrative $1560 $1179 $985.7 $1011.5
Total operating expenses $2460 $2283 $1822.8 $2444.4
Operating income $634 $543 $521.1 $188.7
Income from continuing operations
EBIT
Income tax expense $142 $114 $114.3 $46.9
Interest expense -$37
Net income
Net income $490 $396 $375.7 $121.7
Income (for common shares) $490 $396 $375.7 $121.7
(in millions $) 30 Sep 2023 30 Jun 2023 1 Apr 2023 1 Jan 2023
Net income $79 $79 $148.5 $148.5
Operating activities
Depreciation $80 $89.5 $72.5 $72.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $85.5 $85.5 $269 $269
Investing activities
Capital expenditures -$32 -$32 -$50.5 -$50.5
Investments
Total cash flows from investing -$45 -$45 -$58 -$58
Financing activities
Dividends paid -$83.5 -$83.5 -$31.5 -$31.5
Sale and purchase of stock -$100.5 -$100.5 -$110.5 -$110.5
Net borrowings -$48 -$48 -$58.5 -$58.5
Total cash flows from financing -$232 -$232 -$200.5 -$200.5
Effect of exchange rate
Change in cash and equivalents -$195.5 -$195.5 $10 $10
(in millions $) 1 Apr 2023 2 Apr 2022 27 Mar 2021 28 Mar 2020
Net income $490 $543 $521.1 $188.7
Operating activities
Depreciation $308 $274 $243.8 $304.4
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $750 $699 $591.4 $455.8
Investing activities
Capital expenditures -$136 -$161 -$114.8 -$148.8
Investments
Total cash flows from investing -$147 -$164 -$90.5 -$151.4
Financing activities
Dividends paid -$203 -$219 -$175.2
Sale and purchase of stock -$402 -$157 $2.1 -$146.9
Net borrowings -$210 -$202 -$156.9 $61.9
Total cash flows from financing -$821 -$581 -$159.1 -$262.9
Effect of exchange rate $7 -$13.2 $8.5
Change in cash and equivalents -$216 -$39 $328.6 $50
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $3.15B
EBITDA N/A
EBIT N/A
Net Income $455.00M
Revenue Q/Q 3.79%
Revenue Y/Y -24.60%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 12.65%
ROE 34.26%
Debt/Equity 1.40
Net debt/EBITDA N/A
Current ratio 1.56
Quick ratio 1.06