Company logo

BGEO - Bank of Georgia Group PLC

LSE -> Financial Services -> Banks—Regional
London, United Kingdom
Type: Equity

BGEO price evolution
BGEO
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash
Short term investments
Net receivables
Inventory
Total current assets $6960.41 $5958.34 $5241.18 $23993.76
Long term investments $6203.56 $7218.71 $5129.76 $5419.38
Property, plant & equipment $770.58 $759.72 $575.65 $574.6
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $46528.42 $42445.55 $31757.56 $30849.81
Current liabilities
Accounts payable $31888.66 $28330.51 $20522.74 $21743.54
Deferred revenue
Short long term debt $401.44
Total current liabilities $35240.78 $30074.87 $22952.8 $22008.54
Long term debt $5035.67 $5778.25 $3617.65 $3734.08
Total noncurrent liabilities
Total debt
Total liabilities $40365.13 $36413.12 $26737.72 $26114.64
Shareholders' equity
Retained earnings $5525.05 $4510.78 $4225.58
Other shareholder equity $94.05 $72.68 $42.61 $48.52
Total shareholder equity $6163.29 $6032.44 $5019.84 $4735.18
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $3584.84 $1520.56 $1970.96
Short term investments $28.08 $68.02 $8.42
Net receivables $507.13 $50.05 $57.9
Inventory $119.8 $14.73 $16.33
Total current assets $5241.18 $6798.63 $3799.56 $4366.07
Long term investments $5129.76 $4319.48 $1731.43 $820.5
Property, plant & equipment $575.65 $516.24 $458.99 $471.06
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $31757.56 $28901.9 $23430.08 $22035.92
Current liabilities
Accounts payable $20522.74 $19705.41 $14442.14 $14486.83
Deferred revenue
Short long term debt $368.65 $310.04 $231.62
Total current liabilities $22952.8 $21981.18 $16450.3 $15598.03
Long term debt $3617.65 $2504.78 $3805 $3740.26
Total noncurrent liabilities
Total debt
Total liabilities $26737.72 $24653.08 $20337.17 $19486
Shareholders' equity
Retained earnings $4510.78 $3709.17 $2588.46 $1939.12
Other shareholder equity $42.61 $31.87 $10.66 $82.6
Total shareholder equity $5019.84 $4248.82 $3092.91 $2549.92
(in millions $) 31 Mar 2023 31 Dec 2022 30 Sep 2022 30 Jun 2022
Revenue
Total revenue $515.21 $522.23 $478.46 $430.61
Cost of revenue $47.94
Gross Profit $515.21 $474.29 $478.46 $430.61
Operating activities
Research & development
Selling, general & administrative $163.38 $118.86 $160.25 $160.31
Total operating expenses $164.17 $152.05 $160.87 $118.67
Operating income $351.04 $370.18 $317.59 $311.94
Income from continuing operations
EBIT
Income tax expense $49.87 $105 $28.05 $33.04
Interest expense
Net income
Net income $300.05 $636.61 $288.92 $274.27
Income (for common shares) $300.05 $636.61 $288.92 $274.27
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2018
Revenue
Total revenue $1872.95 $1386.26 $816.78
Cost of revenue $47.94 $40.26 $24.32
Gross Profit $1825.01 $1346 $792.46
Operating activities
Research & development
Selling, general & administrative $576.08 $450.58 $389.57
Total operating expenses $612.18 $562.86 $465.4
Operating income $1260.77 $823.4 $351.38
Income from continuing operations
EBIT
Income tax expense $190.65 $74.82 $21.56 $55.68
Interest expense
Net income
Net income $1439.51 $723.81 $293.58 $457.37
Income (for common shares) $1439.51 $723.81 $293.58 $457.37
(in millions $) 30 Jun 2019 30 Mar 2019 30 Dec 2018 29 Sep 2018
Net income $35.17 $43.61 $35.2
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$887.92
Investing activities
Capital expenditures $44.56
Investments
Total cash flows from investing $807.26
Financing activities
Dividends paid -$1.81
Sale and purchase of stock $63.46
Net borrowings
Total cash flows from financing $160.67
Effect of exchange rate $6.93
Change in cash and equivalents $86.95
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1439.51 $723.81 $293.58
Operating activities
Depreciation $25.75 $69.18 $63.95
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$748.01 -$557.11 -$1803.65
Investing activities
Capital expenditures -$121.67 -$97.58 -$108.34
Investments
Total cash flows from investing -$1832.67 -$57.34 -$702.18
Financing activities
Dividends paid -$196.95 -$71.98 -$2.17
Sale and purchase of stock -$180.98 -$79.72 -$19.18
Net borrowings -$526.64 -$105.05 -$572.65
Total cash flows from financing $4604.9 $263.28 $2269.29
Effect of exchange rate -$99.26 $53.87
Change in cash and equivalents $2064.28 -$450.39 -$182.67
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $1.95B
EBITDA N/A
EBIT N/A
Net Income $1.50B
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 3.96%
ROE 27.33%
Debt/Equity 5.33
Net debt/EBITDA N/A
Current ratio 0.20
Quick ratio N/A