Company logo

BEZ - Beazley plc

LSE -> Financial Services -> Insurance—Property & Casualty
London, United Kingdom
Type: Equity

BEZ price evolution
BEZ
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Jan 2023
Current assets
Cash
Short term investments
Net receivables $12.99 $15.21 $13.66 $11.63
Inventory $53.12 $50.85 $53.8 $51.13
Total current assets $76.24 $85.17 $81.07 $88.97
Long term investments
Property, plant & equipment $44.45 $49.65 $47.11 $46.72
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $134.09 $145.38 $138.53 $146.31
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $69.66 $77.49 $81.09 $86.67
Long term debt $11.51 $11.26 $1.41 $1.32
Total noncurrent liabilities
Total debt
Total liabilities $89.75 $98.01 $90.74 $96.2
Shareholders' equity
Retained earnings $25.01 $27.89 $29.06 $29.92
Other shareholder equity -$5.09 -$4.94 -$5.7 -$4.23
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash $8.74 $13.54 $28.3 $26.33
Short term investments
Net receivables $23.06 $21.66 $16.09 $20.84
Inventory $50.85 $51.13 $38.99 $39.41
Total current assets $85.17 $88.97 $85.24 $88.39
Long term investments $0.6 $0.3
Property, plant & equipment $49.65 $46.72 $45.68 $44.29
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $145.38 $146.31 $142.14 $145.18
Current liabilities
Accounts payable $14.59 $17.21 $11.24 $9.66
Deferred revenue
Short long term debt $7.1 $11.4
Total current liabilities $77.49 $86.67 $82.49 $79.28
Long term debt $11.26 $1.32 $1.3 $8.6
Total noncurrent liabilities $8.6
Total debt
Total liabilities $98.01 $96.2 $93.29 $97.94
Shareholders' equity
Retained earnings $27.89 $29.92 $28.82 $22.82
Other shareholder equity -$4.94 -$4.23 -$4.39 -$100.7
Total shareholder equity $2130.8 $1809.5
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Jan 2023
Revenue
Total revenue $88.11 $96.67 $88.98 $95.24
Cost of revenue
Gross Profit $40.52 $39.34 $37.92 $41.97
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $36.45 $35.05 $35.59 $36.69
Operating income
Income from continuing operations
EBIT
Income tax expense $0.11 $0.86 $0.38 $1.37
Interest expense -$2.32 -$2.2 -$1.18 -$1.02
Net income
Net income -$2.88 $0.11 $0.76 $0.32
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $185.65 $174.22 $3291.8 $2911.1
Cost of revenue $2648 $2697.2
Gross Profit $77.25 $79.26 $643.8 $213.9
Operating activities
Research & development
Selling, general & administrative $283 $235.5
Total operating expenses $68.9 $70.7 $2931 $2932.7
Operating income $360.8 -$21.6
Income from continuing operations
EBIT $360.8 -$21.6
Income tax expense $1.24 $2.07 $60.5 -$4.3
Interest expense -$3.38 -$1.25 -$38.9 -$40.2
Net income
Net income $0.86 $2.1 $308.7 -$46.1
Income (for common shares) $308.7 -$46.1
(in millions $) 30 Jul 2024 31 Jan 2024 30 Jul 2023 31 Jan 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$2.99 -$9.4 -$3.54 -$9.02
Financing activities
Dividends paid -$0.84 -$2.07 -$2.07 -$2.07
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1.59 $6.4 $9.26 -$10.86
Effect of exchange rate
Change in cash and equivalents -$9.54 -$6.07 -$10.39 -$14.97
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $308.7 -$46.1
Operating activities
Depreciation $28 $24.8
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1169.5 $476.8
Investing activities
Capital expenditures -$4.5 -$12.9
Investments -$942 -$682.8
Total cash flows from investing -$9.4 -$9.02 -$839.2 -$611.9
Financing activities
Dividends paid -$2.07 -$2.07 -$50.2
Sale and purchase of stock
Net borrowings -$12.8 -$15.3
Total cash flows from financing $6.4 -$10.86 -$48 $177.8
Effect of exchange rate -$11.7
Change in cash and equivalents -$6.07 -$14.97 $282.3 $31
Fundamentals
Market cap $7.33B
Enterprise value N/A
Shares outstanding 9.39M
Revenue $369.00M
EBITDA N/A
EBIT N/A
Net Income -$1.70M
Revenue Q/Q 83.09%
Revenue Y/Y -85.74%
P/E ratio -4.32K
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 19.87
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.18
ROA -1.20%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.09
Quick ratio 0.33