Company logo

BEZ - Beazley plc

LSE -> Financial Services -> Insurance—Property & Casualty
London, United Kingdom
Type: Equity

BEZ price evolution
BEZ
(in millions $) 30 Jul 2023 31 Jan 2023 30 Oct 2022 29 Jul 2022
Current assets
Cash $569.4
Short term investments
Net receivables $13.66 $11.63 $11.89
Inventory $53.8 $51.13 $45.76
Total current assets $81.07 $88.97 $72.75
Long term investments $0.4
Property, plant & equipment $47.11 $46.72 $45.85
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $138.53 $146.31 $129.43
Current liabilities
Accounts payable
Deferred revenue
Short long term debt $17.6
Total current liabilities $81.09 $86.67 $69.31
Long term debt $1.41 $1.32 $1.53
Total noncurrent liabilities
Total debt
Total liabilities $90.74 $96.2 $79.5
Shareholders' equity
Retained earnings $29.06 $29.92 $28.04
Other shareholder equity -$5.7 -$4.23 -$2.54
Total shareholder equity $2014.1
(in millions $) 31 Jan 2023 31 Jan 2022 31 Jan 2021 31 Jan 2020
Current assets
Cash $13.54 $28.3 $26.33 $22.7
Short term investments
Net receivables $21.66 $16.09 $20.84 $25.91
Inventory $51.13 $38.99 $39.41 $40.62
Total current assets $88.97 $85.24 $88.39 $91.91
Long term investments $0.6 $0.3 $0.1
Property, plant & equipment $46.72 $45.68 $44.29 $46.65
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $146.31 $142.14 $145.18 $151.63
Current liabilities
Accounts payable $17.21 $11.24 $9.66 $10.25
Deferred revenue
Short long term debt $7.1 $11.4 $8
Total current liabilities $86.67 $82.49 $79.28 $82.94
Long term debt $1.32 $1.3 $8.6 $7.86
Total noncurrent liabilities $8.6 $7.86
Total debt
Total liabilities $96.2 $93.29 $97.94 $102.43
Shareholders' equity
Retained earnings $29.92 $28.82 $22.82 $24.78
Other shareholder equity -$4.23 -$4.39 -$100.7 -$90.5
Total shareholder equity $2130.8 $1809.5 $1625.3
(in millions $) 30 Jul 2023 31 Jan 2023 30 Oct 2022 29 Jun 2022
Revenue
Total revenue $88.98 $95.24 $48.12 $817.9
Cost of revenue $712.2
Gross Profit $37.92 $41.97 $105.7
Operating activities
Research & development
Selling, general & administrative $74.8
Total operating expenses $35.59 $36.69 $44.44 $787
Operating income $30.9
Income from continuing operations
EBIT $30.9
Income tax expense $0.38 $1.37 $4.2
Interest expense -$1.18 -$1.02 -$9.65
Net income
Net income $0.76 $0.32 $48.12 $6.95
Income (for common shares) $6.95
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Revenue
Total revenue $174.22 $3291.8 $2911.1 $2636.5
Cost of revenue $2648 $2697.2 $2097.9
Gross Profit $79.26 $643.8 $213.9 $538.6
Operating activities
Research & development
Selling, general & administrative $283 $235.5 $244.3
Total operating expenses $70.7 $2931 $2932.7 $2342.2
Operating income $360.8 -$21.6 $294.3
Income from continuing operations
EBIT $360.8 -$21.6 $294.3
Income tax expense $2.07 $60.5 -$4.3 $33.6
Interest expense -$1.25 -$38.9 -$40.2 -$27.7
Net income
Net income $2.1 $308.7 -$46.1 $234.1
Income (for common shares) $308.7 -$46.1 $234.1
(in millions $) 30 Jul 2023 31 Jan 2023 29 Jun 2022 30 Mar 2022
Net income $6.95 $6.95
Operating activities
Depreciation $7.6 $7.6
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $203.7 $203.7
Investing activities
Capital expenditures -$0.15 -$0.15
Investments -$138.7 -$138.7
Total cash flows from investing -$3.54 -$9.02 -$117.6 -$117.6
Financing activities
Dividends paid -$2.07 -$2.07 -$51.5 -$51.5
Sale and purchase of stock
Net borrowings -$2.8 -$2.8
Total cash flows from financing $9.26 -$10.86 -$72.1 -$72.1
Effect of exchange rate $4.6 $4.6
Change in cash and equivalents -$10.39 -$14.97 $18.6 $18.6
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Net income $308.7 -$46.1 $234.1
Operating activities
Depreciation $28 $24.8 $21
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1169.5 $476.8 $460.2
Investing activities
Capital expenditures -$4.5 -$12.9 -$6.3
Investments -$942 -$682.8 -$699.2
Total cash flows from investing -$9.02 -$839.2 -$611.9 -$605.8
Financing activities
Dividends paid -$2.07 -$50.2 -$79.5
Sale and purchase of stock
Net borrowings -$12.8 -$15.3 $194.4
Total cash flows from financing -$10.86 -$48 $177.8 $77
Effect of exchange rate -$11.7 $10.8
Change in cash and equivalents -$14.97 $282.3 $31 -$57.8
Fundamentals
Market cap $6.29B
Enterprise value N/A
Shares outstanding 9.39M
Revenue $1.05B
EBITDA N/A
EBIT N/A
Net Income $56.15M
Revenue Q/Q -89.12%
Revenue Y/Y -68.81%
P/E ratio 112.09
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 5.99
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $5.98
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.00
Quick ratio 0.34