(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $12.99 | $15.21 | $13.66 | $11.63 |
Inventory | $53.12 | $50.85 | $53.8 | $51.13 |
Total current assets | $76.24 | $85.17 | $81.07 | $88.97 |
Long term investments | ||||
Property, plant & equipment | $44.45 | $49.65 | $47.11 | $46.72 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $134.09 | $145.38 | $138.53 | $146.31 |
Current liabilities | ||||
Accounts payable | ||||
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $69.66 | $77.49 | $81.09 | $86.67 |
Long term debt | $11.51 | $11.26 | $1.41 | $1.32 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $89.75 | $98.01 | $90.74 | $96.2 |
Shareholders' equity | ||||
Retained earnings | $25.01 | $27.89 | $29.06 | $29.92 |
Other shareholder equity | -$5.09 | -$4.94 | -$5.7 | -$4.23 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $8.74 | $13.54 | $28.3 | $26.33 |
Short term investments | ||||
Net receivables | $23.06 | $21.66 | $16.09 | $20.84 |
Inventory | $50.85 | $51.13 | $38.99 | $39.41 |
Total current assets | $85.17 | $88.97 | $85.24 | $88.39 |
Long term investments | $0.6 | $0.3 | ||
Property, plant & equipment | $49.65 | $46.72 | $45.68 | $44.29 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $145.38 | $146.31 | $142.14 | $145.18 |
Current liabilities | ||||
Accounts payable | $14.59 | $17.21 | $11.24 | $9.66 |
Deferred revenue | ||||
Short long term debt | $7.1 | $11.4 | ||
Total current liabilities | $77.49 | $86.67 | $82.49 | $79.28 |
Long term debt | $11.26 | $1.32 | $1.3 | $8.6 |
Total noncurrent liabilities | $8.6 | |||
Total debt | ||||
Total liabilities | $98.01 | $96.2 | $93.29 | $97.94 |
Shareholders' equity | ||||
Retained earnings | $27.89 | $29.92 | $28.82 | $22.82 |
Other shareholder equity | -$4.94 | -$4.23 | -$4.39 | -$100.7 |
Total shareholder equity | $2130.8 | $1809.5 |
(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $88.11 | $96.67 | $88.98 | $95.24 |
Cost of revenue | ||||
Gross Profit | $40.52 | $39.34 | $37.92 | $41.97 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $36.45 | $35.05 | $35.59 | $36.69 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.11 | $0.86 | $0.38 | $1.37 |
Interest expense | -$2.32 | -$2.2 | -$1.18 | -$1.02 |
Net income | ||||
Net income | -$2.88 | $0.11 | $0.76 | $0.32 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $185.65 | $174.22 | $3291.8 | $2911.1 |
Cost of revenue | $2648 | $2697.2 | ||
Gross Profit | $77.25 | $79.26 | $643.8 | $213.9 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $283 | $235.5 | ||
Total operating expenses | $68.9 | $70.7 | $2931 | $2932.7 |
Operating income | $360.8 | -$21.6 | ||
Income from continuing operations | ||||
EBIT | $360.8 | -$21.6 | ||
Income tax expense | $1.24 | $2.07 | $60.5 | -$4.3 |
Interest expense | -$3.38 | -$1.25 | -$38.9 | -$40.2 |
Net income | ||||
Net income | $0.86 | $2.1 | $308.7 | -$46.1 |
Income (for common shares) | $308.7 | -$46.1 |
(in millions $) | 30 Jul 2024 | 31 Jan 2024 | 30 Jul 2023 | 31 Jan 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$2.99 | -$9.4 | -$3.54 | -$9.02 |
Financing activities | ||||
Dividends paid | -$0.84 | -$2.07 | -$2.07 | -$2.07 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1.59 | $6.4 | $9.26 | -$10.86 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$9.54 | -$6.07 | -$10.39 | -$14.97 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $308.7 | -$46.1 | ||
Operating activities | ||||
Depreciation | $28 | $24.8 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $1169.5 | $476.8 | ||
Investing activities | ||||
Capital expenditures | -$4.5 | -$12.9 | ||
Investments | -$942 | -$682.8 | ||
Total cash flows from investing | -$9.4 | -$9.02 | -$839.2 | -$611.9 |
Financing activities | ||||
Dividends paid | -$2.07 | -$2.07 | -$50.2 | |
Sale and purchase of stock | ||||
Net borrowings | -$12.8 | -$15.3 | ||
Total cash flows from financing | $6.4 | -$10.86 | -$48 | $177.8 |
Effect of exchange rate | -$11.7 | |||
Change in cash and equivalents | -$6.07 | -$14.97 | $282.3 | $31 |
Market cap | $7.33B |
---|---|
Enterprise value | N/A |
Shares outstanding | 9.39M |
Revenue | $369.00M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$1.70M |
Revenue Q/Q | 83.09% |
Revenue Y/Y | -85.74% |
P/E ratio | -4.32K |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 19.87 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$0.18 |
---|---|
ROA | -1.20% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.09 |
Quick ratio | 0.33 |