Company logo

BBY - Balfour Beatty plc

LSE -> Industrials -> Engineering & Construction
London, United Kingdom
Type: Equity

BBY price evolution
BBY
(in millions $) 31 Jan 2025 30 Oct 2024 4 Jun 2024 3 Mar 2024
Current assets
Cash
Short term investments
Net receivables $871 $770 $939
Inventory $5706 $5225 $4958
Total current assets $8562 $7753 $7897
Long term investments
Property, plant & equipment $5043 $4967 $5018
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $15624 $14752 $14967
Current liabilities
Accounts payable $5542 $4664 $4637
Deferred revenue
Short long term debt
Total current liabilities $8451 $7649 $7909
Long term debt $1157 $1134 $1152
Total noncurrent liabilities
Total debt
Total liabilities $12517 $11670 $11914
Shareholders' equity
Retained earnings $2775 $2722 $2683
Other shareholder equity $3107 $3082 $317
Total shareholder equity
(in millions $) 31 Jan 2025 3 Mar 2024 28 Feb 2023 1 Mar 2022
Current assets
Cash $1033
Short term investments
Net receivables $939 $1141 $1042
Inventory $4958 $5140 $5965
Total current assets $7897 $8802 $10539
Long term investments $566
Property, plant & equipment $5018 $5098 $4904
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $14967 $15803 $17504
Current liabilities
Accounts payable $4637 $5687 $6803
Deferred revenue
Short long term debt $40
Total current liabilities $7909 $8979 $10674
Long term debt $1152 $1160 $1216
Total noncurrent liabilities
Total debt
Total liabilities $11914 $13008 $14484
Shareholders' equity
Retained earnings $2683 $2430 $2668
Other shareholder equity $317 $2795 $329
Total shareholder equity $1369
(in millions $) 31 Jan 2025 30 Oct 2024 4 Jun 2024 3 Mar 2024
Revenue
Total revenue $8847 $14646
Cost of revenue
Gross Profit $2064 $3001
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1737 $2271
Operating income
Income from continuing operations
EBIT
Income tax expense $80 $124
Interest expense $13 $23
Net income
Net income $246 $460
Income (for common shares)
(in millions $) 3 Mar 2024 28 Feb 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $43452 $46298 $7185 $7320
Cost of revenue $6946 $7079
Gross Profit $9603 $9912 $239 $241
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $7876 $7970 $7177 $7311
Operating income $8 $9
Income from continuing operations
EBIT $8 $9
Income tax expense $381 $370 -$52 $18
Interest expense $26 -$7 -$45 -$42
Net income
Net income $1241 $1419 $140 $30
Income (for common shares) $140 $30
(in millions $) 3 Sep 2024 4 Jun 2024 3 Mar 2024 28 Nov 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$352 -$167 -$781 -$600
Financing activities
Dividends paid -$405 -$202 -$801 -$603
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$557 -$252 -$1144 -$872
Effect of exchange rate -$3 -$3 -$5 -$12
Change in cash and equivalents -$95 -$266 -$460 -$1194
(in millions $) 3 Mar 2024 28 Feb 2023 30 Dec 2021 30 Dec 2020
Net income $140 $30
Operating activities
Depreciation $88 $90
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $353 $274
Investing activities
Capital expenditures -$35 -$33
Investments $52 -$7
Total cash flows from investing -$781 -$962 $116 $7
Financing activities
Dividends paid -$801 -$789 -$29 -$6
Sale and purchase of stock
Net borrowings -$51 -$92
Total cash flows from financing -$1144 -$1806 -$266 -$253
Effect of exchange rate -$5 -$8 $4 -$14
Change in cash and equivalents -$460 -$952 $207 $14
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A