(in millions $) | 31 Jan 2025 | 30 Oct 2024 | 4 Jun 2024 | 3 Mar 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $871 | $770 | $939 | |
Inventory | $5706 | $5225 | $4958 | |
Total current assets | $8562 | $7753 | $7897 | |
Long term investments | ||||
Property, plant & equipment | $5043 | $4967 | $5018 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $15624 | $14752 | $14967 | |
Current liabilities | ||||
Accounts payable | $5542 | $4664 | $4637 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8451 | $7649 | $7909 | |
Long term debt | $1157 | $1134 | $1152 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $12517 | $11670 | $11914 | |
Shareholders' equity | ||||
Retained earnings | $2775 | $2722 | $2683 | |
Other shareholder equity | $3107 | $3082 | $317 | |
Total shareholder equity |
(in millions $) | 31 Jan 2025 | 3 Mar 2024 | 28 Feb 2023 | 1 Mar 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | $1033 | |||
Short term investments | ||||
Net receivables | $939 | $1141 | $1042 | |
Inventory | $4958 | $5140 | $5965 | |
Total current assets | $7897 | $8802 | $10539 | |
Long term investments | $566 | |||
Property, plant & equipment | $5018 | $5098 | $4904 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $14967 | $15803 | $17504 | |
Current liabilities | ||||
Accounts payable | $4637 | $5687 | $6803 | |
Deferred revenue | ||||
Short long term debt | $40 | |||
Total current liabilities | $7909 | $8979 | $10674 | |
Long term debt | $1152 | $1160 | $1216 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $11914 | $13008 | $14484 | |
Shareholders' equity | ||||
Retained earnings | $2683 | $2430 | $2668 | |
Other shareholder equity | $317 | $2795 | $329 | |
Total shareholder equity | $1369 |
(in millions $) | 31 Jan 2025 | 30 Oct 2024 | 4 Jun 2024 | 3 Mar 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $8847 | $14646 | ||
Cost of revenue | ||||
Gross Profit | $2064 | $3001 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $1737 | $2271 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $80 | $124 | ||
Interest expense | $13 | $23 | ||
Net income | ||||
Net income | $246 | $460 | ||
Income (for common shares) |
(in millions $) | 3 Mar 2024 | 28 Feb 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $43452 | $46298 | $7185 | $7320 |
Cost of revenue | $6946 | $7079 | ||
Gross Profit | $9603 | $9912 | $239 | $241 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $7876 | $7970 | $7177 | $7311 |
Operating income | $8 | $9 | ||
Income from continuing operations | ||||
EBIT | $8 | $9 | ||
Income tax expense | $381 | $370 | -$52 | $18 |
Interest expense | $26 | -$7 | -$45 | -$42 |
Net income | ||||
Net income | $1241 | $1419 | $140 | $30 |
Income (for common shares) | $140 | $30 |
(in millions $) | 3 Sep 2024 | 4 Jun 2024 | 3 Mar 2024 | 28 Nov 2023 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$352 | -$167 | -$781 | -$600 |
Financing activities | ||||
Dividends paid | -$405 | -$202 | -$801 | -$603 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$557 | -$252 | -$1144 | -$872 |
Effect of exchange rate | -$3 | -$3 | -$5 | -$12 |
Change in cash and equivalents | -$95 | -$266 | -$460 | -$1194 |
(in millions $) | 3 Mar 2024 | 28 Feb 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $140 | $30 | ||
Operating activities | ||||
Depreciation | $88 | $90 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $353 | $274 | ||
Investing activities | ||||
Capital expenditures | -$35 | -$33 | ||
Investments | $52 | -$7 | ||
Total cash flows from investing | -$781 | -$962 | $116 | $7 |
Financing activities | ||||
Dividends paid | -$801 | -$789 | -$29 | -$6 |
Sale and purchase of stock | ||||
Net borrowings | -$51 | -$92 | ||
Total cash flows from financing | -$1144 | -$1806 | -$266 | -$253 |
Effect of exchange rate | -$5 | -$8 | $4 | -$14 |
Change in cash and equivalents | -$460 | -$952 | $207 | $14 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |