Company logo

BA - BAE Systems plc

LSE -> Industrials -> Aerospace & Defense
Farnborough, United Kingdom
Type: Equity

BA price evolution
BA
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $12707 $12875 $12689 $11065
Inventory $83341 $85661 $83471 $79741
Total current assets $109436 $114439 $106532 $109275
Long term investments
Property, plant & equipment $11480 $11287 $10696 $10661
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $137695 $142720 $134484 $137012
Current liabilities
Accounts payable $12267 $11864 $11616 $11964
Deferred revenue
Short long term debt
Total current liabilities $97300 $96630 $93258 $95827
Long term debt $53176 $53162 $46877 $47103
Total noncurrent liabilities
Total debt
Total liabilities $161247 $160696 $151493 $154245
Shareholders' equity
Retained earnings $19299 $25469 $26908 $27251
Other shareholder equity -$10276 -$10394 -$10414 -$10307
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Current assets
Cash $2917 $2768
Short term investments
Net receivables $11065 $11305 $11378 $4851
Inventory $79741 $78151 $78823 $858
Total current assets $109275 $109523 $108666 $9406
Long term investments $744 $546
Property, plant & equipment $12351 $10550 $12355 $3708
Goodwill & intangible assets
Total noncurrent assets $30494
Total investments
Total assets $137012 $137100 $138552 $27530
Current liabilities
Accounts payable $11964 $10200 $9261 $697
Deferred revenue
Short long term debt $490 $411
Total current liabilities $95827 $90052 $81992 $9383
Long term debt $47103 $51811 $56806 $5143
Total noncurrent liabilities $82931
Total debt
Total liabilities $154245 $152983 $153551 $22609
Shareholders' equity
Retained earnings $27251 $29473 $34408 -$2414
Other shareholder equity -$10307 -$9550 -$11660 $5721
Total shareholder equity $7436 $4643
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $17840 $16866 $22018
Cost of revenue
Gross Profit -$3507 $1229 $2697
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2239 $2331 $2416
Operating income
Income from continuing operations
EBIT
Income tax expense -$50 -$76 $21
Interest expense -$743 -$666 -$599
Net income
Net income -$6170 -$1439 -$23
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $77794 $66608 $19521 $19277
Cost of revenue $7053 $6864
Gross Profit $7724 $3502 $12468 $12413
Operating activities
Research & development
Selling, general & administrative $6640 $6681
Total operating expenses $8545 $7039 $17677 $17564
Operating income $1844 $1713
Income from continuing operations
EBIT $1844 $1713
Income tax expense $237 $36 $198 $225
Interest expense -$2413 -$2549 -$249 -$240
Net income
Net income -$2222 -$4935 $1758 $1299
Income (for common shares) $1758 $1299
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $653 -$26 $2074 -$2437
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $5238 $5538 -$4462 -$5487
Effect of exchange rate $8 -$25 -$28 $30
Change in cash and equivalents -$2731 -$1798 -$5778 -$1934
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $1758 $1299
Operating activities
Depreciation $594 $580
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2447 $1166
Investing activities
Capital expenditures -$366 -$385
Investments -$18 $17
Total cash flows from investing -$2437 $4370 $66 -$2037
Financing activities
Dividends paid -$777 -$746
Sale and purchase of stock
Net borrowings -$584 $1924
Total cash flows from financing -$5487 -$1266 -$2256 $973
Effect of exchange rate $30 -$73 -$7 -$22
Change in cash and equivalents -$1934 $6543 $250 $80
Fundamentals
Market cap $714.17B
Enterprise value N/A
Shares outstanding 617.80M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.12
Quick ratio 0.27