Company logo

AZN - AstraZeneca PLC

LSE -> Healthcare -> Drug Manufacturers—General
Cambridge, United Kingdom
Type: Equity

AZN price evolution
AZN
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $5840 $4871 $5664 $6232
Short term investments $122 $244 $148 $230
Net receivables $13552 $11997 $11932 $10797
Inventory $5424 $5292 $5051 $4967
Total current assets $25054 $22501 $22839 $22266
Long term investments $1677 $1290 $1143 $1234
Property, plant & equipment $10502 $9700 $9624 $9599
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $101119 $96086 $96543 $96687
Current liabilities
Accounts payable $21541 $19723 $19738 $18418
Deferred revenue
Short long term debt $6389 $6509 $421 $4693
Total current liabilities $30542 $28588 $26375 $24860
Long term debt $23260 $23044 $25119 $27779
Total noncurrent liabilities
Total debt
Total liabilities $61953 $58865 $59127 $60876
Shareholders' equity
Retained earnings $1502 -$434 $1842 -$1825
Other shareholder equity $2088 $2102 $2100 $2090
Total shareholder equity $39166 $37221 $37416 $35811
(in millions $) 31 Dec 2023 31 Jan 2023 31 Jan 2022 31 Dec 2020
Current assets
Cash $5840 $1411 $1461 $7832
Short term investments $122 $64 $53 $160
Net receivables $13552 $11252 $8795 $5651
Inventory $5424 $4699 $8983 $4024
Total current assets $25054 $22593 $26244 $19544
Long term investments $1677 $1142 $1262 $1147
Property, plant & equipment $10502 $9449 $10171 $8917
Goodwill & intangible assets
Total noncurrent assets $47185
Total investments
Total assets $101119 $96483 $105363 $66729
Current liabilities
Accounts payable $21541 $19040 $2824 $2350
Deferred revenue
Short long term debt $6389 $1538 $2892 $2386
Total current liabilities $30542 $26293 $22594 $20307
Long term debt $23260 $23690 $28888 $17994
Total noncurrent liabilities $30784
Total debt
Total liabilities $61953 $59446 $66095 $51107
Shareholders' equity
Retained earnings $1502 $1495 $3755 $7323
Other shareholder equity $2088 -$1604 $130 $2040
Total shareholder equity $39166 $37058 $39287 $15622
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $12024 $11492 $11416 $10879
Cost of revenue $2295 $2055 $1917 $1773
Gross Profit $9729 $9437 $9499 $9106
Operating activities
Research & development $3352 $2534 $2627 $2308
Selling, general & administrative $5468 $4440 $5054 $4150
Total operating expenses $11720 $8959 $8814 $8192
Operating income $304 $2533 $2602 $2687
Income from continuing operations
EBIT
Income tax expense -$62 $274 $268 $458
Interest expense -$445 -$392 -$431 -$365
Net income
Net income $960 $1374 $1818 $1803
Income (for common shares) $960 $1374 $1803
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $45811 $44351 $37417 $26617
Cost of revenue $8040 $8619 $9799 $5270
Gross Profit $37771 $35732 $27610 $21347
Operating activities
Research & development $10716 $9529 $8021 $6094
Selling, general & administrative $18602 $17653 $9338
Total operating expenses $37107 $35388 $21455
Operating income $8704 $8963 $5343 $5162
Income from continuing operations
EBIT
Income tax expense $938 -$792 -$380 $772
Interest expense -$1626 -$1346 -$776
Net income
Net income $5955 $3288 $112 $3196
Income (for common shares) $5955 $3288 $112 $3196
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jul 2023 31 Mar 2023
Net income $960 $1374 $1803
Operating activities
Depreciation $320 $268 $260
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $2380 $3114 $3133
Investing activities
Capital expenditures -$525 -$319 -$247
Investments
Total cash flows from investing -$1077 -$1221 -$1766 -$1246
Financing activities
Dividends paid -$2 -$1410 -$3069 -$3047
Sale and purchase of stock $21 $4 $4
Net borrowings -$310 -$1274 $1852
Total cash flows from financing -$291 -$2726 -$3550 -$2031
Effect of exchange rate -$47
Change in cash and equivalents $1018 -$852 -$512 -$155
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5955 $3288 $112 $3916
Operating activities
Depreciation $1107 $1098 $4039 $3149
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $10345 $9808 $5963 $4799
Investing activities
Capital expenditures -$1361 -$1091 -$1091 -$2606
Investments
Total cash flows from investing -$4064 -$2960 -$11058 -$285
Financing activities
Dividends paid -$4481 -$4364 -$3856 -$3572
Sale and purchase of stock $33 $29 $29 $30
Net borrowings -$1233 -$1441 $7654 $1440
Total cash flows from financing -$6567 -$6823 $3649 -$2203
Effect of exchange rate -$16 -$20 $12
Change in cash and equivalents -$346 -$55 -$1508 $2323
Fundamentals
Market cap $34.80T
Enterprise value N/A
Shares outstanding 3.07B
Revenue $45.81B
EBITDA N/A
EBIT N/A
Net Income $5.96B
Revenue Q/Q 7.29%
Revenue Y/Y 3.29%
P/E ratio 5.84K
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 759.54
P/B ratio 938.43
Book/Share 12.10
Cash/Share 1.91
EPS $1.94
ROA 6.10%
ROE 15.92%
Debt/Equity 1.58
Net debt/EBITDA N/A
Current ratio 0.82
Quick ratio 0.64