Company logo

AZN - AstraZeneca PLC

LSE -> Healthcare -> Drug Manufacturers—General
Cambridge, United Kingdom
Type: Equity

AZN price evolution
AZN
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $6916 $7841 $5840 $4871
Short term investments $160 $180 $122 $244
Net receivables $12622 $12225 $13552 $11997
Inventory $5667 $5337 $5424 $5292
Total current assets $25393 $25594 $25054 $22501
Long term investments $1871 $1695 $1677 $1290
Property, plant & equipment $10833 $10616 $10502 $9700
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $104340 $102293 $101119 $96086
Current liabilities
Accounts payable $20463 $19699 $21541 $19723
Deferred revenue
Short long term debt $5410 $6423 $6389 $6509
Total current liabilities $28566 $28901 $30542 $28588
Long term debt $28235 $28271 $23260 $23044
Total noncurrent liabilities
Total debt
Total liabilities $64742 $64792 $61953 $58865
Shareholders' equity
Retained earnings $1847 -$212 $1502 -$434
Other shareholder equity $2164 $2131 $2088 $2102
Total shareholder equity $39598 $37501 $39166 $37221
(in millions $) 31 Dec 2023 31 Jan 2023 31 Jan 2022 31 Dec 2020
Current assets
Cash $5840 $1411 $1461 $7832
Short term investments $122 $64 $53 $160
Net receivables $13552 $11252 $8795 $5651
Inventory $5424 $4699 $8983 $4024
Total current assets $25054 $22593 $26244 $19544
Long term investments $1677 $1142 $1262 $1147
Property, plant & equipment $10502 $9449 $10171 $8917
Goodwill & intangible assets
Total noncurrent assets $47185
Total investments
Total assets $101119 $96483 $105363 $66729
Current liabilities
Accounts payable $21541 $19040 $2824 $2350
Deferred revenue
Short long term debt $6389 $1538 $2892 $2386
Total current liabilities $30542 $26293 $22594 $20307
Long term debt $23260 $23690 $28888 $17994
Total noncurrent liabilities $30784
Total debt
Total liabilities $61953 $59446 $66095 $51107
Shareholders' equity
Retained earnings $1502 $1495 $3755 $7323
Other shareholder equity $2088 -$1604 $130 $2040
Total shareholder equity $39166 $37058 $39287 $15622
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $12938 $12679 $12024 $11492
Cost of revenue $2167 $2198 $2295 $2055
Gross Profit $10771 $10481 $9729 $9437
Operating activities
Research & development $2911 $2703 $3352 $2534
Selling, general & administrative $5020 $4533 $5468 $4440
Total operating expenses $10038 $9369 $11720 $8959
Operating income $2900 $3310 $304 $2533
Income from continuing operations
EBIT
Income tax expense $469 $620 -$62 $274
Interest expense -$443 -$413 -$445 -$392
Net income
Net income $1927 $2179 $960 $1374
Income (for common shares) $1927 $2179 $960 $1374
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $45811 $44351 $37417 $26617
Cost of revenue $8040 $8619 $9799 $5270
Gross Profit $37771 $35732 $27610 $21347
Operating activities
Research & development $10716 $9529 $8021 $6094
Selling, general & administrative $18602 $17653 $9338
Total operating expenses $37107 $35388 $21455
Operating income $8704 $8963 $5343 $5162
Income from continuing operations
EBIT
Income tax expense $938 -$792 -$380 $772
Interest expense -$1626 -$1346 -$776
Net income
Net income $5955 $3288 $112 $3196
Income (for common shares) $5955 $3288 $112 $3196
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $1927 $2179 $960 $1374
Operating activities
Depreciation $1253 $300 $320 $268
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $3085 $2486 $2380 $3114
Investing activities
Capital expenditures -$382 -$417 -$525 -$319
Investments
Total cash flows from investing -$2872 -$2413 -$1077 -$1221
Financing activities
Dividends paid -$17 -$3033 -$2 -$1410
Sale and purchase of stock $5 $6 $21 $4
Net borrowings -$1210 $5896 -$310 -$1274
Total cash flows from financing -$1222 $2028 -$291 -$2726
Effect of exchange rate
Change in cash and equivalents -$1015 $2055 $1018 -$852
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5955 $3288 $112 $3916
Operating activities
Depreciation $1107 $1098 $4039 $3149
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $10345 $9808 $5963 $4799
Investing activities
Capital expenditures -$1361 -$1091 -$1091 -$2606
Investments
Total cash flows from investing -$4064 -$2960 -$11058 -$285
Financing activities
Dividends paid -$4481 -$4364 -$3856 -$3572
Sale and purchase of stock $33 $29 $29 $30
Net borrowings -$1233 -$1441 $7654 $1440
Total cash flows from financing -$6567 -$6823 $3649 -$2203
Effect of exchange rate -$16 -$20 $12
Change in cash and equivalents -$346 -$55 -$1508 $2323
Fundamentals
Market cap $37.05T
Enterprise value N/A
Shares outstanding 3.08B
Revenue $49.13B
EBITDA N/A
EBIT N/A
Net Income $6.44B
Revenue Q/Q 13.33%
Revenue Y/Y 10.45%
P/E ratio 5.75K
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 754.04
P/B ratio 989.70
Book/Share 12.15
Cash/Share 2.24
EPS $2.09
ROA 6.38%
ROE 16.78%
Debt/Equity 1.58
Net debt/EBITDA N/A
Current ratio 0.89
Quick ratio 0.69