Company logo

ATM - AfriTin Mining Limited

LSE -> Basic Materials -> Other Industrial Metals & Mining
Saint Peter Port, Guernsey
Type: Equity

ATM price evolution
ATM
(in millions $) 29 Feb 2024 31 Aug 2023 31 May 2023 28 Feb 2023
Current assets
Cash $14.51 $6.69 $6.69 $8.21
Short term investments
Net receivables $6.05 $2.9 $2.9 $2.59
Inventory $2.95 $3.17 $3.17 $2.67
Total current assets $23.5 $12.76 $12.76 $13.47
Long term investments
Property, plant & equipment $32.17 $29.57 $29.57 $26.72
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $66.2 $50.73 $50.73 $47.47
Current liabilities
Accounts payable $2.52 $2.65 $2.65 $1.62
Deferred revenue
Short long term debt $4.3 $4.04 $4.04 $3.18
Total current liabilities $12.24 $9.33 $9.33 $6.84
Long term debt $10.37 $4.9 $4.9 $3.99
Total noncurrent liabilities
Total debt
Total liabilities $34.14 $15.14 $15.14 $11.8
Shareholders' equity
Retained earnings -$26.62 -$21.09 -$21.09 -$18.33
Other shareholder equity -$0.57 -$0.27 -$0.27 -$2.88
Total shareholder equity $32.05 $35.59 $35.59 $35.67
(in millions $) 29 Feb 2024 28 Feb 2023 28 Feb 2022 28 Feb 2021
Current assets
Cash $14.51 $8.21 $7.37 $1.35
Short term investments
Net receivables $6.05 $2.59 $3.95 $1.19
Inventory $2.95 $2.67 $1.45 $1
Total current assets $23.5 $13.47 $12.77 $3.54
Long term investments
Property, plant & equipment $32.17 $26.72 $19.15 $13.63
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $66.2 $47.47 $37.07 $22.41
Current liabilities
Accounts payable $2.52 $1.62 $2.29
Deferred revenue
Short long term debt $4.3 $3.18 $1.22 $4
Total current liabilities $12.24 $6.84 $4.19 $5.48
Long term debt $10.37 $3.99 $4.26 $0.26
Total noncurrent liabilities
Total debt
Total liabilities $34.14 $11.8 $9.61 $5.77
Shareholders' equity
Retained earnings -$26.62 -$18.33 -$10.74 -$9.08
Other shareholder equity -$0.57 -$2.88 -$0.45 $0.11
Total shareholder equity $32.05 $35.67 $27.46 $16.64
(in millions $) 29 Feb 2024 31 Aug 2023 31 May 2023 28 Feb 2023
Revenue
Total revenue $4.56 $4.42 $4.42 $2.55
Cost of revenue $4.46 $3.66 $3.66 $2.39
Gross Profit $0.1 $0.76 $0.76 $0.16
Operating activities
Research & development
Selling, general & administrative $3.22 $1.76 $1.76 $2.5
Total operating expenses $7.54 $5.51 $5.51 $4.94
Operating income -$2.98 -$1.09 -$1.09 -$2.39
Income from continuing operations
EBIT
Income tax expense $0.01
Interest expense -$0.42 -$0.15 -$0.15 -$0.24
Net income
Net income -$2.84 -$1.38 -$1.38 -$2.54
Income (for common shares) -$2.84 -$1.38 -$1.38 -$2.54
(in millions $) 29 Feb 2024 28 Feb 2023 28 Feb 2022 28 Feb 2021
Revenue
Total revenue $17.97 $9.83 $13.62 $4.99
Cost of revenue $16.25 $10.51 $9.3 $4.99
Gross Profit $1.72 -$0.68 $4.31
Operating activities
Research & development
Selling, general & administrative $9.96 $7.45 $3.45 $2.26
Total operating expenses $26.11 $18.17 $12.92 $10.6
Operating income -$8.14 -$8.34 $0.7 -$5.61
Income from continuing operations
EBIT
Income tax expense -$0.87 $0.86
Interest expense -$1.14 -$0.67 -$0.28
Net income
Net income -$8.44 -$7.75 -$0.82 -$5.69
Income (for common shares) -$8.44 -$7.75 -$0.82 -$5.69
(in millions $) 29 Feb 2024 31 Aug 2023 31 May 2023 28 Feb 2023
Net income -$2.84 -$1.38 -$1.38 -$2.54
Operating activities
Depreciation $0.83 $0.85 $0.85 $0.71
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$1.83 -$0.04 -$0.04 -$2.37
Investing activities
Capital expenditures -$2.68 -$3.21 -$3.21 -$1.61
Investments
Total cash flows from investing -$3.51 -$3.95 -$3.95 -$2.09
Financing activities
Dividends paid
Sale and purchase of stock -$1.22 $2.42 $2.42 $10.1
Net borrowings $10.73 $1.1 $1.1 -$1.22
Total cash flows from financing $9.18 $3.43 $3.43 $7.73
Effect of exchange rate $0.15 -$0.15 -$0.15
Change in cash and equivalents $3.91 -$0.76 -$0.76 $3.27
(in millions $) 29 Feb 2024 28 Feb 2023 28 Feb 2022 28 Feb 2021
Net income -$8.44 -$7.75 -$0.82 -$5.8
Operating activities
Depreciation $3.36 $2.38 $1.86 $0.9
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$3.74 -$4.93 $0.57 -$1.5
Investing activities
Capital expenditures -$11.78 -$10.68 -$4.54 -$2.96
Investments
Total cash flows from investing -$14.92 -$13.26 -$5.99 -$2.96
Financing activities
Dividends paid
Sale and purchase of stock $2.4 $20.19 $13.37 $2.8
Net borrowings $23.67 $1.28 -$0.87 $2.4
Total cash flows from financing $25.22 $19.04 $11.46 $5.16
Effect of exchange rate $0.07
Change in cash and equivalents $6.3 $0.84 $6.01 $0.78
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $15.95M
EBITDA N/A
EBIT N/A
Net Income -$8.14M
Revenue Q/Q 78.82%
Revenue Y/Y 38.21%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -15.14%
ROE -23.44%
Debt/Equity 1.07
Net debt/EBITDA N/A
Current ratio 1.92
Quick ratio 1.68