Company logo

ATM - AfriTin Mining Limited

LSE -> Basic Materials -> Other Industrial Metals & Mining
Saint Peter Port, Guernsey
Type: Equity

ATM price evolution
ATM
(in millions $) 31 Aug 2023 31 May 2023 28 Feb 2023 30 Nov 2022
Current assets
Cash $6.69 $6.69 $8.21 $8.21
Short term investments
Net receivables $2.9 $2.9 $2.59 $2.59
Inventory $3.17 $3.17 $2.67 $2.67
Total current assets $12.76 $12.76 $13.47 $13.47
Long term investments
Property, plant & equipment $29.57 $29.57 $26.72 $26.72
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $50.73 $50.73 $47.47 $47.47
Current liabilities
Accounts payable $2.65 $2.65 $1.62 $1.62
Deferred revenue
Short long term debt $4.04 $4.04 $3.18 $3.18
Total current liabilities $9.33 $9.33 $6.84 $6.84
Long term debt $4.9 $4.9 $3.99 $3.99
Total noncurrent liabilities
Total debt
Total liabilities $15.14 $15.14 $11.8 $11.8
Shareholders' equity
Retained earnings -$21.09 -$21.09 -$18.33 -$18.33
Other shareholder equity -$0.27 -$0.27 -$2.88 -$2.88
Total shareholder equity $35.59 $35.59 $35.67 $35.67
(in millions $) 28 Feb 2023 28 Feb 2022 28 Feb 2021 29 Feb 2020
Current assets
Cash $8.21 $7.37 $1.35 $0.57
Short term investments
Net receivables $2.59 $3.95 $1.19 $0.65
Inventory $2.67 $1.45 $1 $0.25
Total current assets $13.47 $12.77 $3.54 $1.47
Long term investments
Property, plant & equipment $26.72 $19.15 $13.63 $12.47
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $47.47 $37.07 $22.41 $21.38
Current liabilities
Accounts payable $1.62 $2.29 $0.57
Deferred revenue
Short long term debt $3.18 $1.22 $4 $1.27
Total current liabilities $6.84 $4.19 $5.48 $2.17
Long term debt $3.99 $4.26 $0.26 $0.18
Total noncurrent liabilities
Total debt
Total liabilities $11.8 $9.61 $5.77 $2.38
Shareholders' equity
Retained earnings -$18.33 -$10.74 -$9.08 -$3.73
Other shareholder equity -$2.88 -$0.45 $0.11 $2.24
Total shareholder equity $35.67 $27.46 $16.64 $19
(in millions $) 31 Aug 2023 31 May 2023 28 Feb 2023 30 Nov 2022
Revenue
Total revenue $4.42 $4.42 $2.55 $2.55
Cost of revenue $3.66 $3.66 $2.39 $2.39
Gross Profit $0.76 $0.76 $0.16 $0.16
Operating activities
Research & development
Selling, general & administrative $1.76 $1.76 $2.5 $2.5
Total operating expenses $5.51 $5.51 $4.94 $4.94
Operating income -$1.09 -$1.09 -$2.39 -$2.39
Income from continuing operations
EBIT
Income tax expense $0.01 $0.01
Interest expense -$0.15 -$0.15 -$0.24 -$0.24
Net income
Net income -$1.38 -$1.38 -$2.54 -$2.54
Income (for common shares) -$1.38 -$1.38 -$2.54 -$2.54
(in millions $) 28 Feb 2023 28 Feb 2022 28 Feb 2021 29 Feb 2020
Revenue
Total revenue $9.83 $13.62 $4.99 $0.07
Cost of revenue $10.51 $9.3 $4.99 $0.05
Gross Profit -$0.68 $4.31 $0.02
Operating activities
Research & development
Selling, general & administrative $7.45 $3.45 $2.26 $1.69
Total operating expenses $18.17 $12.92 $10.6 $1.86
Operating income -$8.34 $0.7 -$5.61 -$1.79
Income from continuing operations
EBIT
Income tax expense -$0.87 $0.86
Interest expense -$0.67 -$0.28
Net income
Net income -$7.75 -$0.82 -$5.69 -$1.78
Income (for common shares) -$7.75 -$0.82 -$5.69 -$1.78
(in millions $) 31 Aug 2023 31 May 2023 28 Feb 2023 30 Nov 2022
Net income -$1.38 -$1.38 -$2.54 -$2.54
Operating activities
Depreciation $0.85 $0.85 $0.71 $0.71
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$0.04 -$0.04 -$2.37 -$2.37
Investing activities
Capital expenditures -$3.21 -$3.21 -$1.61 -$1.61
Investments
Total cash flows from investing -$3.95 -$3.95 -$2.09 -$2.09
Financing activities
Dividends paid
Sale and purchase of stock $2.42 $2.42 $10.1 $10.1
Net borrowings $1.1 $1.1 -$1.22 -$1.22
Total cash flows from financing $3.43 $3.43 $7.73 $7.73
Effect of exchange rate -$0.15 -$0.15
Change in cash and equivalents -$0.76 -$0.76 $3.27 $3.27
(in millions $) 28 Feb 2023 28 Feb 2022 28 Feb 2021 29 Feb 2020
Net income -$7.75 -$0.82 -$5.8 -$1.83
Operating activities
Depreciation $2.38 $1.86 $0.9 $0.13
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$4.93 $0.57 -$1.5 -$1.25
Investing activities
Capital expenditures -$10.68 -$4.54 -$2.96 -$7.76
Investments
Total cash flows from investing -$13.26 -$5.99 -$2.96 -$7.75
Financing activities
Dividends paid
Sale and purchase of stock $20.19 $13.37 $2.8 $2.88
Net borrowings $1.28 -$0.87 $2.4 $4.93
Total cash flows from financing $19.04 $11.46 $5.16 $7.81
Effect of exchange rate $0.07 -$0.01
Change in cash and equivalents $0.84 $6.01 $0.78 -$1.21
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $13.94M
EBITDA N/A
EBIT N/A
Net Income -$7.84M
Revenue Q/Q 87.29%
Revenue Y/Y 5.13%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -15.97%
ROE -22.00%
Debt/Equity 0.33
Net debt/EBITDA N/A
Current ratio 1.37
Quick ratio 1.03