Company logo

ASL - Aberforth Smaller Companies Trust Plc

LSE -> Financial Services -> Asset Management
Edinburgh, United Kingdom
Type: Equity

ASL price evolution
ASL
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $5.69 $5.69 $2.73 $2.73
Short term investments
Net receivables $3.07 $3.07 $2.66 $2.66
Inventory
Total current assets $8.76 $8.76 $5.4 $5.4
Long term investments $1519.22 $1519.22 $1363.98 $1363.98
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1527.99 $1527.99 $1369.38 $1369.38
Current liabilities
Accounts payable
Deferred revenue
Short long term debt
Total current liabilities $4.17 $4.17 $0.3 $0.3
Long term debt $97.88 $97.88 $71.84 $71.84
Total noncurrent liabilities
Total debt
Total liabilities $102.05 $102.05 $72.15 $72.15
Shareholders' equity
Retained earnings $1389.8 $1389.8 $1257.4 $1257.4
Other shareholder equity $35.29 $35.29 $38.98 $38.98
Total shareholder equity $1425.94 $1425.94 $1297.23 $1297.23
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $2.73 $1.67 $3.42 $2.96
Short term investments
Net receivables $2.66 $2.14 $1.88 $0.97
Inventory
Total current assets $5.4 $3.81 $5.29 $3.93
Long term investments $1363.98 $1322.26 $1554.59 $1218.07
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1369.38 $1326.07 $1559.88 $1222
Current liabilities
Accounts payable $0.73 $1.11
Deferred revenue
Short long term debt $74.97
Total current liabilities $0.3 $75.2 $0.91 $1.23
Long term debt $71.84 $86.41 $72.84
Total noncurrent liabilities
Total debt
Total liabilities $72.15 $75.2 $87.31 $74.07
Shareholders' equity
Retained earnings $1257.4 $1199.4 $1471.69 $1147.04
Other shareholder equity $38.98 $50.62 $83.89
Total shareholder equity $1297.23 $1250.87 $1472.57 $1147.93
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $86.82 $86.82 $50.37 $50.37
Cost of revenue
Gross Profit $86.82 $86.82 $50.37 $50.37
Operating activities
Research & development
Selling, general & administrative $3.12 $3.12 $2.76 $2.76
Total operating expenses $3.12 $3.12 $2.76 $2.76
Operating income $83.7 $83.7 $47.62 $47.62
Income from continuing operations
EBIT
Income tax expense
Interest expense -$1.65 -$1.65 -$1.05 -$1.05
Net income
Net income $82.05 $82.05 $46.57 $46.57
Income (for common shares) $82.05 $82.05 $46.57 $46.57
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $114.95 -$142.56 $382.06 -$207.62
Cost of revenue $10.3 $7.47
Gross Profit $114.95 -$142.56 $371.63 -$215.09
Operating activities
Research & development
Selling, general & administrative $11.61 $11.09 $0.43 $0.43
Total operating expenses $11.61 $12.25 $13.48 $10.72
Operating income $103.34 -$154.82 $368.46 -$218.35
Income from continuing operations
EBIT
Income tax expense $0.08 $0.05
Interest expense -$4.21 -$1.88
Net income
Net income $99.04 -$156.69 $367.53 -$219.2
Income (for common shares) $99.04 -$156.69 $367.53 -$219.2
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Jun 2023
Net income $82.05 $82.05 $46.57 $2.96
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $11.22 $11.22 $12.79 $10.29
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$3.4 -$3.4 -$11.72 $19.15
Financing activities
Dividends paid -$12.05 -$12.05 -$9.02 -$11.5
Sale and purchase of stock -$1.85 -$1.85 -$2.07 -$3.75
Net borrowings $13 $13 $3.5 -$5
Total cash flows from financing -$6.34 -$6.34 -$5.06 -$24.92
Effect of exchange rate
Change in cash and equivalents $1.48 $1.48 -$3.99 $4.52
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $99.04 -$156.69 $32.89 $12.21
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $46.16 $42.63 $25.86 $8.57
Investing activities
Capital expenditures
Investments
Total cash flows from investing $14.86 $34.58 $4.1 -$25.41
Financing activities
Dividends paid -$41.05 -$31.71 -$30 -$32.58
Sale and purchase of stock -$11.64 -$34.03 -$12.16 -$6.09
Net borrowings -$3 -$11.5 $13.5 $59.25
Total cash flows from financing -$59.95 -$78.96 -$29.51 $19.61
Effect of exchange rate
Change in cash and equivalents $1.07 -$1.75 $0.46 $2.78
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $274.38M
EBITDA N/A
EBIT N/A
Net Income $257.24M
Revenue Q/Q 1.12K%
Revenue Y/Y 153.91%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 17.76%
ROE 18.89%
Debt/Equity 0.06
Net debt/EBITDA N/A
Current ratio 2.10
Quick ratio N/A