Company logo

ASHM - Ashmore Group PLC

LSE -> Financial Services -> Asset Management
London, United Kingdom
Type: Equity

ASHM price evolution
ASHM
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $420.1 $420.1 $478.6 $478.6
Short term investments $68.6 $68.6 $55.8 $55.8
Net receivables $66.7 $66.7 $66 $66
Inventory
Total current assets $784.7 $784.7 $834.7 $834.7
Long term investments $70.3 $70.3 $56.4 $56.4
Property, plant & equipment $5.6 $5.6 $6.5 $6.5
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $969.1 $969.1 $1008.7 $1008.7
Current liabilities
Accounts payable $21.9 $21.9 $13.3 $13.3
Deferred revenue
Short long term debt $2 $2 $2.1 $2.1
Total current liabilities $76 $76 $82.7 $82.7
Long term debt $3 $3 $3.7 $3.7
Total noncurrent liabilities
Total debt
Total liabilities $88 $88 $95.7 $95.7
Shareholders' equity
Retained earnings $848.2 $848.2 $875.4 $875.4
Other shareholder equity $17.2 $17.2 $21.9 $21.9
Total shareholder equity $881.1 $881.1 $913 $913
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021 30 Jun 2020
Current assets
Cash $478.6 $552 $456.1 $500.9
Short term investments $55.8 $32.3 $41 $11.6
Net receivables $66 $70.8 $80.2 $92.3
Inventory
Total current assets $834.7 $923.7 $946.1 $843.2
Long term investments $56.4 $41.4 $34.9 $28.6
Property, plant & equipment $6.5 $9.1 $11.2
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1008.7 $1098.2 $1108 $1047.6
Current liabilities
Accounts payable $13.3 $15.8 $19.3 $20.1
Deferred revenue
Short long term debt $2.1 $2.2 $2.5 $2
Total current liabilities $82.7 $116.8 $157.5 $149
Long term debt $3.7 $5.8 $7.3 $8.2
Total noncurrent liabilities
Total debt
Total liabilities $95.7 $131.4 $175.3 $191.2
Shareholders' equity
Retained earnings $875.4 $901 $941 $813.2
Other shareholder equity $21.9 $50.1 -$24 $27.5
Total shareholder equity $913 $966.8 $932.7 $856.4
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $46.15 $46.15 $44 $44
Cost of revenue $19.3 $19.3 $16.05 $16.05
Gross Profit $26.85 $26.85 $27.95 $27.95
Operating activities
Research & development $0.2 $0.2
Selling, general & administrative $0.85 $0.85
Total operating expenses $26.7 $26.7 $23.3 $23.3
Operating income $19.45 $19.45 $20.7 $20.7
Income from continuing operations
EBIT
Income tax expense $7.15 $7.15 $7.9 $7.9
Interest expense -$0.05 -$0.05 -$0.05 -$0.05
Net income
Net income $29.1 $29.1 $20.3 $20.3
Income (for common shares) $29.1 $29.1 $20.3 $20.3
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021
Revenue
Total revenue $191 $250.9 $287.4
Cost of revenue $66.2 $73.4 $80.3
Gross Profit $124.8 $177.5 $207.1
Operating activities
Research & development $0.4 $0.4 $0.5
Selling, general & administrative $1.7 $1.7 $1.3
Total operating expenses $94 $98.5 $104.3
Operating income $97 $152.4 $183.1
Income from continuing operations
EBIT
Income tax expense $25.3 $26.5 $40.7
Interest expense -$0.3 -$0.4 -$0.4
Net income
Net income $83.3 $88.5 $240.1
Income (for common shares) $83.3 $88.5 $240.1
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $29.1 $29.1 $20.3 $20.3
Operating activities
Depreciation $0.8 $0.8 $0.7 $0.7
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $14.6 $14.6 $35.05 $35.05
Investing activities
Capital expenditures -$0.1 -$0.1 -$0.1 -$0.1
Investments
Total cash flows from investing $8.8 $8.8 -$6.3 -$6.3
Financing activities
Dividends paid -$42.95 -$42.95 -$16.8 -$16.8
Sale and purchase of stock -$6 -$6
Net borrowings -$0.55 -$0.55 -$0.55 -$0.55
Total cash flows from financing -$52.7 -$52.7 -$29.95 -$29.95
Effect of exchange rate $1.1 $1.1 -$0.95 -$0.95
Change in cash and equivalents -$29.25 -$29.25 -$5.2 -$5.2
(in millions $) 30 Jun 2023 30 Jun 2022 30 Jun 2021 30 Jun 2020
Net income $83.3 $88.5 $240.1 $209.7
Operating activities
Depreciation $3 $3.1 $2.8 $3.4
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $104.5 $157.4 $149.2 $202.8
Investing activities
Capital expenditures -$0.4 -$0.5 -$0.7 -$1
Investments
Total cash flows from investing -$5.2 $70.3 -$32.5 -$6.4
Financing activities
Dividends paid -$118.4 -$118.5 -$118.3 -$120
Sale and purchase of stock -$15.6 -$34.5 -$23.3 -$78.2
Net borrowings -$2.2 -$2 -$2.1 -$2.3
Total cash flows from financing -$170.7 -$173.3 -$121 -$185.2
Effect of exchange rate $5.4 $11.6 $4.3 $12.5
Change in cash and equivalents -$73.4 $95.9 -$44.8 $23.7
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $180.30M
EBITDA N/A
EBIT N/A
Net Income $98.80M
Revenue Q/Q -10.39%
Revenue Y/Y -17.45%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 9.99%
ROE 11.01%
Debt/Equity 0.10
Net debt/EBITDA N/A
Current ratio 10.32
Quick ratio N/A