Company logo

APH - Alliance Pharma plc

LSE -> Healthcare -> Drug Manufacturers—Specialty & Generic
Chippenham, United Kingdom
Type: Equity

APH price evolution
APH
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $3130.3 $2855.5 $2501.4 $2618.4
Inventory $2578.8 $2398.8 $2152.9 $2167.1
Total current assets $7772.8 $6971.8 $7041.7 $6835.3
Long term investments
Property, plant & equipment $1670.9 $1534 $1311.6 $1314.7
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $19585.6 $18586.8 $16722.5 $16526.4
Current liabilities
Accounts payable $1763 $1521.4 $1264.7 $1350.9
Deferred revenue
Short long term debt
Total current liabilities $3901.7 $3455.8 $3423.1 $3152.7
Long term debt $5081 $5035.3 $3556.9 $3983.5
Total noncurrent liabilities
Total debt
Total liabilities $10133.1 $9606.7 $8041 $8179.9
Shareholders' equity
Retained earnings $6750.5 $6352 $6163.5 $5921.1
Other shareholder equity -$519.9 -$648.5 -$602.9 -$533.6
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $29.06 $28.9
Short term investments
Net receivables $2618.4 $2631.3 $27.72 $24.22
Inventory $2167.1 $2093.6 $21.07 $22.92
Total current assets $6835.3 $6479.1 $81.02 $77.24
Long term investments
Property, plant & equipment $1314.7 $1204.3 $4.46 $4.49
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $16526.4 $15326.2 $503.49 $508.85
Current liabilities
Accounts payable $1350.9 $1309.1 $8.34 $11.28
Deferred revenue
Short long term debt
Total current liabilities $3152.7 $2676.1 $40.58 $30.19
Long term debt $3983.5 $4575 $116.06 $138.33
Total noncurrent liabilities
Total debt
Total liabilities $8179.9 $8310.6 $221 $227.9
Shareholders' equity
Retained earnings $5921.1 $4979.4 $116.42 $117.7
Other shareholder equity -$533.6 -$535 $9.36 $7.28
Total shareholder equity $282.49 $280.96
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $4038.8 $3609.7 $3327.5
Cost of revenue
Gross Profit $1356.9 $1213.1 $1100.4
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $492 $444.3 $394.1
Operating income
Income from continuing operations
EBIT
Income tax expense $166.1 $135.1 $146.3
Interest expense -$55.7 -$56.3 -$35
Net income
Net income $604.4 $524.8 $514.5
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $12554.7 $12623 $163.21 $129.8
Cost of revenue $53.76 $46.98
Gross Profit $4084.1 $4028.2 $109.45 $82.82
Operating activities
Research & development
Selling, general & administrative $60.63 $44.61
Total operating expenses $1489.9 $1420.9 $125.16 $100.13
Operating income $38.05 $29.67
Income from continuing operations
EBIT $38.05 $29.67
Income tax expense $509.3 $550.6 $10.84 $4.99
Interest expense -$139.5 -$128.4 -$3.65 -$2.66
Net income
Net income $1928 $1902.3 $7.32 $8.03
Income (for common shares) $7.32 $8.03
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$2398.2 -$2195.7 -$17 -$1393.7
Financing activities
Dividends paid -$396.2 -$263.8 -$131.7 -$500.6
Sale and purchase of stock
Net borrowings
Total cash flows from financing $515.8 $743.4 -$176.2 -$1012.4
Effect of exchange rate $2.8 -$33.8 -$24.2 -$20.7
Change in cash and equivalents $88 -$222.5 $382.1 $101.9
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $7.32 $8.03
Operating activities
Depreciation $8.74 $8.91
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $38.66 $41.57
Investing activities
Capital expenditures -$1.53 -$4.61
Investments
Total cash flows from investing -$1393.7 -$731.1 -$4.6 -$85.86
Financing activities
Dividends paid -$500.6 -$477.4 -$8.6 -$2.84
Sale and purchase of stock
Net borrowings -$23.51 $60.17
Total cash flows from financing -$1012.4 -$1196.7 -$34.34 $55.75
Effect of exchange rate -$20.7 -$70.8 $0.45 -$0.38
Change in cash and equivalents $101.9 $176 $0.16 $11.07
Fundamentals
Market cap $73.88B
Enterprise value N/A
Shares outstanding 1.21B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 26.24%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.99
Quick ratio 1.33