Company logo

APH - Alliance Pharma plc

LSE -> Healthcare -> Drug Manufacturers—Specialty & Generic
Chippenham, United Kingdom
Type: Equity

APH price evolution
APH
(in millions $) 30 Oct 2023 30 Jul 2023 1 May 2023 31 Jan 2023
Current assets
Cash
Short term investments
Net receivables $2571.2 $2443.5 $2411.9 $2631.3
Inventory $2099.1 $1997.8 $2105.1 $2093.6
Total current assets $6773.3 $6321.3 $6394 $6479.1
Long term investments
Property, plant & equipment $1246.6 $1258.9 $1243.5 $1204.3
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $15759 $15237.9 $15381.5 $15326.2
Current liabilities
Accounts payable $1248.9 $1116.8 $1182.1 $1309.1
Deferred revenue
Short long term debt
Total current liabilities $2908.8 $2709.7 $2426.2 $2676.1
Long term debt $3936.4 $3967.4 $4561 $4575
Total noncurrent liabilities
Total debt
Total liabilities $7902.2 $7724.2 $8073.4 $8310.6
Shareholders' equity
Retained earnings $5669.7 $5294.8 $5121.3 $4979.4
Other shareholder equity -$657.9 -$592.5 -$492.6 -$535
Total shareholder equity
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Current assets
Cash $29.06 $28.9 $17.83
Short term investments
Net receivables $2631.3 $27.72 $24.22 $30.29
Inventory $2093.6 $21.07 $22.92 $15.52
Total current assets $6479.1 $81.02 $77.24 $65.04
Long term investments
Property, plant & equipment $1204.3 $4.46 $4.49 $4.21
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $15326.2 $503.49 $508.85 $407.64
Current liabilities
Accounts payable $1309.1 $8.34 $11.28 $6.97
Deferred revenue
Short long term debt $0.05
Total current liabilities $2676.1 $40.58 $30.19 $24.21
Long term debt $4575 $116.06 $138.33 $77.04
Total noncurrent liabilities
Total debt
Total liabilities $8310.6 $221 $227.9 $133.46
Shareholders' equity
Retained earnings $4979.4 $116.42 $117.7 $112.51
Other shareholder equity -$535 $9.36 $7.28 $7.34
Total shareholder equity $282.49 $280.96 $274.18
(in millions $) 30 Oct 2023 30 Jul 2023 1 May 2023 31 Jan 2023
Revenue
Total revenue $3199.2 $3053.9 $2974 $3239.2
Cost of revenue
Gross Profit $1048.5 $991.7 $943.4 $1037.5
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $381.6 $367.8 $346.3 $361.9
Operating income
Income from continuing operations
EBIT
Income tax expense $115.2 $130.6 $117.2 $121.4
Interest expense -$33.6 -$35 -$35.9 -$37.1
Net income
Net income $513.9 $460.5 $439.2 $507.5
Income (for common shares)
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Revenue
Total revenue $12623 $163.21 $129.8 $135.64
Cost of revenue $53.76 $46.98 $49.56
Gross Profit $4028.2 $109.45 $82.82 $86.08
Operating activities
Research & development
Selling, general & administrative $60.63 $44.61 $46.35
Total operating expenses $1420.9 $125.16 $100.13 $97.91
Operating income $38.05 $29.67 $37.73
Income from continuing operations
EBIT $38.05 $29.67 $37.73
Income tax expense $550.6 $10.84 $4.99 $6.07
Interest expense -$128.4 -$3.65 -$2.66 -$3.78
Net income
Net income $1902.3 $7.32 $8.03 $25.01
Income (for common shares) $7.32 $8.03 $25.01
(in millions $) 30 Oct 2023 30 Jul 2023 1 May 2023 31 Jan 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$704.4 -$375.1 -$256.6 -$731.1
Financing activities
Dividends paid -$375 -$249.9 -$124.9 -$477.4
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$822.4 -$704 -$265.4 -$1196.7
Effect of exchange rate -$51.7 -$37.7 $7.6 -$70.8
Change in cash and equivalents $108.4 -$48 $18 $176
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Net income $7.32 $8.03 $25.01
Operating activities
Depreciation $8.74 $8.91 $1.68
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $38.66 $41.57 $35.76
Investing activities
Capital expenditures -$1.53 -$4.61 -$4.14
Investments $0.5
Total cash flows from investing -$731.1 -$4.6 -$85.86 -$3.28
Financing activities
Dividends paid -$477.4 -$8.6 -$2.84 -$7.6
Sale and purchase of stock
Net borrowings -$23.51 $60.17 -$18.2
Total cash flows from financing -$1196.7 -$34.34 $55.75 -$25.2
Effect of exchange rate -$70.8 $0.45 -$0.38 -$0.34
Change in cash and equivalents $176 $0.16 $11.07 $6.94
Fundamentals
Market cap $23.08B
Enterprise value N/A
Shares outstanding 596.45M
Revenue $12.47B
EBITDA N/A
EBIT N/A
Net Income $1.92B
Revenue Q/Q -2.91%
Revenue Y/Y 264.91%
P/E ratio 12.02
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.85
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $3.22
ROA 12.45%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.33
Quick ratio 1.61