Company logo

AMS - Advanced Medical Solutions Group plc

LSE -> Healthcare -> Medical Instruments & Supplies
Winsford, United Kingdom
Type: Equity

AMS price evolution
AMS
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $4.64 $5.33 $4.77
Inventory
Total current assets $20.37 $20.08 $19.57
Long term investments
Property, plant & equipment $25.29 $22.99 $22.55
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $47.36 $44.46 $43.55
Current liabilities
Accounts payable $0.35 $0.3 $0.25
Deferred revenue
Short long term debt
Total current liabilities $10.05 $6.76 $5.25
Long term debt $10.45 $11.08 $11.49
Total noncurrent liabilities
Total debt
Total liabilities $25.25 $22.56 $21.64
Shareholders' equity
Retained earnings $3.21 $3.1 $3.21
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $72.97 $53.83
Short term investments
Net receivables $4.13 $20.89 $19.5
Inventory $19.3 $21.02
Total current assets $18.72 $114.97 $97.17
Long term investments
Property, plant & equipment $23.8 $27.44 $30.06
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $43.96 $249.51 $238.56
Current liabilities
Accounts payable $0.23 $4.88 $6.79
Deferred revenue
Short long term debt
Total current liabilities $5.17 $17.01 $14.71
Long term debt $12.21 $14.32 $6.41
Total noncurrent liabilities
Total debt
Total liabilities $22.33 $36.83 $36.34
Shareholders' equity
Retained earnings $3.02 $151.35 $137.72
Other shareholder equity $12.16 $16.07
Total shareholder equity $212.68 $202.21
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $5.7 $4.92
Cost of revenue
Gross Profit $2.82 $1.91
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1.76 $1.54
Operating income
Income from continuing operations
EBIT
Income tax expense $0.34 $0.07
Interest expense -$0.18 -$0.2
Net income
Net income $0.41 $0.19
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $21.32 $19.75 $108.6 $86.8
Cost of revenue $47.53 $40.76
Gross Profit $9.34 $8.38 $61.07 $46.04
Operating activities
Research & development
Selling, general & administrative $38.45 $34.73
Total operating expenses $7.02 $5.14 $85.6 $75.23
Operating income $23 $11.56
Income from continuing operations
EBIT $23 $11.56
Income tax expense $0.43 $0.96 $4.5 $1.5
Interest expense -$0.69 -$0.72 -$0.67 -$0.69
Net income
Net income $0.61 $1.33 $17.48 $8.58
Income (for common shares) $17.48 $8.58
(in millions $) 30 Oct 2023 30 Jul 2023 1 May 2023 31 Jan 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$6.18 -$2.56 -$0.21 -$0.39
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$0.4 -$1.31 -$0.8 -$2.66
Effect of exchange rate
Change in cash and equivalents $2.2 $1.34 $0.75 $4.19
(in millions $) 31 Jan 2023 30 Dec 2021 30 Dec 2020 30 Dec 2019
Net income $17.48 $8.58 $18.92
Operating activities
Depreciation $7.07 $5.74 $4.84
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $31.02 $21.51 $21.7
Investing activities
Capital expenditures -$1.77 -$2.35 -$2.67
Investments
Total cash flows from investing -$0.39 -$6.33 -$26.77 -$29.57
Financing activities
Dividends paid -$3.85 -$3.34 -$3.01
Sale and purchase of stock
Net borrowings -$1.28 -$1.81 -$0.93
Total cash flows from financing -$2.66 -$5.11 -$5.82 -$3.58
Effect of exchange rate -$0.46 $0.16 -$0.19
Change in cash and equivalents $4.19 $19.14 -$10.92 -$11.64
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 13.12%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A